vs
Side-by-side financial comparison of MAGNITE, INC. (MGNI) and Resolute Holdings Management, Inc. (RHLD). Click either name above to swap in a different company.
MAGNITE, INC. is the larger business by last-quarter revenue ($205.4M vs $117.7M, roughly 1.7× Resolute Holdings Management, Inc.). MAGNITE, INC. runs the higher net margin — 59.9% vs -1.5%, a 61.4% gap on every dollar of revenue. Resolute Holdings Management, Inc. produced more free cash flow last quarter ($189.2M vs $103.1M).
Magnite Inc. is an American online advertising technology firm based in Los Angeles, California. The company was formed following a merger between Rubicon Project and Telaria in 2020.
Resolute Mining Limited is an Australian mining corporation focused on mining operations in Africa. It is currently operating two gold mines: the Syama Gold Mine in Mali and the Mako Gold Mine in Senegal.
MGNI vs RHLD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $205.4M | $117.7M |
| Net Profit | $123.0M | $-1.7M |
| Gross Margin | 66.2% | 55.7% |
| Operating Margin | 25.3% | 30.2% |
| Net Margin | 59.9% | -1.5% |
| Revenue YoY | 5.9% | — |
| Net Profit YoY | 238.0% | — |
| EPS (diluted) | $0.81 | $-0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $205.4M | $117.7M | ||
| Q3 25 | $179.5M | $120.9M | ||
| Q2 25 | $173.3M | $119.6M | ||
| Q1 25 | $155.8M | $103.9M | ||
| Q4 24 | $194.0M | — | ||
| Q3 24 | $162.0M | — | ||
| Q2 24 | $162.9M | — | ||
| Q1 24 | $149.3M | — |
| Q4 25 | $123.0M | $-1.7M | ||
| Q3 25 | $20.1M | $-231.0K | ||
| Q2 25 | $11.1M | $-611.0K | ||
| Q1 25 | $-9.6M | $-3.4M | ||
| Q4 24 | $36.4M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $-1.1M | — | ||
| Q1 24 | $-17.8M | — |
| Q4 25 | 66.2% | 55.7% | ||
| Q3 25 | 61.4% | 59.0% | ||
| Q2 25 | 62.5% | 57.5% | ||
| Q1 25 | 59.7% | 52.5% | ||
| Q4 24 | 65.1% | — | ||
| Q3 24 | 61.4% | — | ||
| Q2 24 | 61.6% | — | ||
| Q1 24 | 55.9% | — |
| Q4 25 | 25.3% | 30.2% | ||
| Q3 25 | 14.0% | 34.3% | ||
| Q2 25 | 12.7% | 34.0% | ||
| Q1 25 | -0.9% | 24.7% | ||
| Q4 24 | 20.7% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | -9.3% | — |
| Q4 25 | 59.9% | -1.5% | ||
| Q3 25 | 11.2% | -0.2% | ||
| Q2 25 | 6.4% | -0.5% | ||
| Q1 25 | -6.2% | -3.2% | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | -0.7% | — | ||
| Q1 24 | -11.9% | — |
| Q4 25 | $0.81 | $-0.20 | ||
| Q3 25 | $0.13 | $-0.03 | ||
| Q2 25 | $0.08 | $-0.07 | ||
| Q1 25 | $-0.07 | $-0.39 | ||
| Q4 24 | $0.26 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.13 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $553.4M | $205.5M |
| Total DebtLower is stronger | $556.1M | $169.8M |
| Stockholders' EquityBook value | $922.4M | $6.5M |
| Total Assets | $3.2B | $333.4M |
| Debt / EquityLower = less leverage | 0.60× | 26.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $553.4M | $205.5M | ||
| Q3 25 | $482.1M | $148.0M | ||
| Q2 25 | $426.0M | $99.9M | ||
| Q1 25 | $429.7M | $71.0M | ||
| Q4 24 | $483.2M | — | ||
| Q3 24 | $387.2M | — | ||
| Q2 24 | $326.5M | — | ||
| Q1 24 | $252.8M | — |
| Q4 25 | $556.1M | $169.8M | ||
| Q3 25 | $556.3M | $173.4M | ||
| Q2 25 | $556.4M | $177.1M | ||
| Q1 25 | $556.6M | $180.7M | ||
| Q4 24 | $553.7M | — | ||
| Q3 24 | $553.8M | — | ||
| Q2 24 | $552.7M | — | ||
| Q1 24 | $552.7M | — |
| Q4 25 | $922.4M | $6.5M | ||
| Q3 25 | $808.0M | $10.8M | ||
| Q2 25 | $768.5M | $9.6M | ||
| Q1 25 | $741.8M | $8.9M | ||
| Q4 24 | $768.2M | — | ||
| Q3 24 | $725.9M | — | ||
| Q2 24 | $713.0M | — | ||
| Q1 24 | $695.4M | — |
| Q4 25 | $3.2B | $333.4M | ||
| Q3 25 | $2.9B | $293.2M | ||
| Q2 25 | $2.9B | $253.3M | ||
| Q1 25 | $2.7B | $214.3M | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.5B | — |
| Q4 25 | 0.60× | 26.03× | ||
| Q3 25 | 0.69× | 16.01× | ||
| Q2 25 | 0.72× | 18.42× | ||
| Q1 25 | 0.75× | 20.38× | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.76× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.79× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $128.5M | $196.1M |
| Free Cash FlowOCF − Capex | $103.1M | $189.2M |
| FCF MarginFCF / Revenue | 50.2% | 160.8% |
| Capex IntensityCapex / Revenue | 12.4% | 5.8% |
| Cash ConversionOCF / Net Profit | 1.04× | — |
| TTM Free Cash FlowTrailing 4 quarters | $165.6M | $313.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $128.5M | $196.1M | ||
| Q3 25 | $86.6M | $59.6M | ||
| Q2 25 | $18.5M | $48.9M | ||
| Q1 25 | $2.6M | $18.4M | ||
| Q4 24 | $114.7M | — | ||
| Q3 24 | $91.3M | — | ||
| Q2 24 | $89.6M | — | ||
| Q1 24 | $-60.4M | — |
| Q4 25 | $103.1M | $189.2M | ||
| Q3 25 | $68.4M | $58.6M | ||
| Q2 25 | $6.0M | $47.5M | ||
| Q1 25 | $-11.8M | $17.8M | ||
| Q4 24 | $111.0M | — | ||
| Q3 24 | $77.3M | — | ||
| Q2 24 | $80.4M | — | ||
| Q1 24 | $-66.3M | — |
| Q4 25 | 50.2% | 160.8% | ||
| Q3 25 | 38.1% | 48.5% | ||
| Q2 25 | 3.5% | 39.7% | ||
| Q1 25 | -7.6% | 17.1% | ||
| Q4 24 | 57.2% | — | ||
| Q3 24 | 47.7% | — | ||
| Q2 24 | 49.4% | — | ||
| Q1 24 | -44.4% | — |
| Q4 25 | 12.4% | 5.8% | ||
| Q3 25 | 10.2% | 0.8% | ||
| Q2 25 | 7.2% | 1.2% | ||
| Q1 25 | 9.2% | 0.6% | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 5.6% | — | ||
| Q1 24 | 3.9% | — |
| Q4 25 | 1.04× | — | ||
| Q3 25 | 4.32× | — | ||
| Q2 25 | 1.66× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.15× | — | ||
| Q3 24 | 17.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MGNI
| Connected Television | $103.4M | 50% |
| Other | $55.7M | 27% |
| Desktop | $28.9M | 14% |
| Gross Revenue | $17.4M | 8% |
RHLD
Segment breakdown not available.
