vs

Side-by-side financial comparison of MAGNITE, INC. (MGNI) and SHOE CARNIVAL INC (SCVL). Click either name above to swap in a different company.

SHOE CARNIVAL INC is the larger business by last-quarter revenue ($297.2M vs $164.4M, roughly 1.8× MAGNITE, INC.). SHOE CARNIVAL INC runs the higher net margin — 4.9% vs 2.7%, a 2.3% gap on every dollar of revenue. On growth, MAGNITE, INC. posted the faster year-over-year revenue change (6.0% vs -3.2%). Over the past eight quarters, SHOE CARNIVAL INC's revenue compounded faster (3.0% CAGR vs 0.5%).

Magnite Inc. is an American online advertising technology firm based in Los Angeles, California. The company was formed following a merger between Rubicon Project and Telaria in 2020.

Shoe Carnival Inc. is an American retailer of family footwear. The company operates 429 stores throughout the midwest, south, and southeast regions, and Puerto Rico. It was founded by David Russell in 1978 and is headquartered in Fort Mill, South Carolina as of 2025.

MGNI vs SCVL — Head-to-Head

Bigger by revenue
SCVL
SCVL
1.8× larger
SCVL
$297.2M
$164.4M
MGNI
Growing faster (revenue YoY)
MGNI
MGNI
+9.2% gap
MGNI
6.0%
-3.2%
SCVL
Higher net margin
SCVL
SCVL
2.3% more per $
SCVL
4.9%
2.7%
MGNI
Faster 2-yr revenue CAGR
SCVL
SCVL
Annualised
SCVL
3.0%
0.5%
MGNI

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
MGNI
MGNI
SCVL
SCVL
Revenue
$164.4M
$297.2M
Net Profit
$4.4M
$14.6M
Gross Margin
63.3%
37.6%
Operating Margin
6.3%
Net Margin
2.7%
4.9%
Revenue YoY
6.0%
-3.2%
Net Profit YoY
145.8%
-23.9%
EPS (diluted)
$0.03
$0.53

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MGNI
MGNI
SCVL
SCVL
Q1 26
$164.4M
Q4 25
$205.4M
$297.2M
Q3 25
$179.5M
$306.4M
Q2 25
$173.3M
$277.7M
Q1 25
$155.8M
$262.9M
Q4 24
$194.0M
$306.9M
Q3 24
$162.0M
$332.7M
Q2 24
$162.9M
$300.4M
Net Profit
MGNI
MGNI
SCVL
SCVL
Q1 26
$4.4M
Q4 25
$123.0M
$14.6M
Q3 25
$20.1M
$19.2M
Q2 25
$11.1M
$9.3M
Q1 25
$-9.6M
$14.7M
Q4 24
$36.4M
$19.2M
Q3 24
$5.2M
$22.6M
Q2 24
$-1.1M
$17.3M
Gross Margin
MGNI
MGNI
SCVL
SCVL
Q1 26
63.3%
Q4 25
66.2%
37.6%
Q3 25
61.4%
38.8%
Q2 25
62.5%
34.5%
Q1 25
59.7%
34.9%
Q4 24
65.1%
36.0%
Q3 24
61.4%
36.1%
Q2 24
61.6%
35.6%
Operating Margin
MGNI
MGNI
SCVL
SCVL
Q1 26
Q4 25
25.3%
6.3%
Q3 25
14.0%
8.2%
Q2 25
12.7%
4.3%
Q1 25
-0.9%
5.3%
Q4 24
20.7%
8.0%
Q3 24
9.3%
9.0%
Q2 24
5.9%
7.5%
Net Margin
MGNI
MGNI
SCVL
SCVL
Q1 26
2.7%
Q4 25
59.9%
4.9%
Q3 25
11.2%
6.3%
Q2 25
6.4%
3.4%
Q1 25
-6.2%
5.6%
Q4 24
18.8%
6.3%
Q3 24
3.2%
6.8%
Q2 24
-0.7%
5.8%
EPS (diluted)
MGNI
MGNI
SCVL
SCVL
Q1 26
$0.03
Q4 25
$0.81
$0.53
Q3 25
$0.13
$0.70
Q2 25
$0.08
$0.34
Q1 25
$-0.07
$0.53
Q4 24
$0.26
$0.70
Q3 24
$0.04
$0.82
Q2 24
$-0.01
$0.63

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MGNI
MGNI
SCVL
SCVL
Cash + ST InvestmentsLiquidity on hand
$184.6M
$107.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$917.9M
$683.2M
Total Assets
$2.9B
$1.2B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MGNI
MGNI
SCVL
SCVL
Q1 26
$184.6M
Q4 25
$553.4M
$107.7M
Q3 25
$482.1M
$91.9M
Q2 25
$426.0M
$93.0M
Q1 25
$429.7M
$123.1M
Q4 24
$483.2M
$91.1M
Q3 24
$387.2M
$84.5M
Q2 24
$326.5M
$69.5M
Total Debt
MGNI
MGNI
SCVL
SCVL
Q1 26
Q4 25
$556.1M
Q3 25
$556.3M
Q2 25
$556.4M
Q1 25
$556.6M
Q4 24
$553.7M
Q3 24
$553.8M
Q2 24
$552.7M
Stockholders' Equity
MGNI
MGNI
SCVL
SCVL
Q1 26
$917.9M
Q4 25
$922.4M
$683.2M
Q3 25
$808.0M
$670.7M
Q2 25
$768.5M
$653.6M
Q1 25
$741.8M
$649.0M
Q4 24
$768.2M
$635.7M
Q3 24
$725.9M
$618.5M
Q2 24
$713.0M
$597.8M
Total Assets
MGNI
MGNI
SCVL
SCVL
Q1 26
$2.9B
Q4 25
$3.2B
$1.2B
Q3 25
$2.9B
$1.2B
Q2 25
$2.9B
$1.1B
Q1 25
$2.7B
$1.1B
Q4 24
$2.9B
$1.1B
Q3 24
$2.7B
$1.1B
Q2 24
$2.6B
$1.1B
Debt / Equity
MGNI
MGNI
SCVL
SCVL
Q1 26
Q4 25
0.60×
Q3 25
0.69×
Q2 25
0.72×
Q1 25
0.75×
Q4 24
0.72×
Q3 24
0.76×
Q2 24
0.78×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MGNI
MGNI
SCVL
SCVL
Operating Cash FlowLast quarter
$33.6M
Free Cash FlowOCF − Capex
$19.7M
FCF MarginFCF / Revenue
6.6%
Capex IntensityCapex / Revenue
4.7%
Cash ConversionOCF / Net Profit
2.30×
TTM Free Cash FlowTrailing 4 quarters
$35.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MGNI
MGNI
SCVL
SCVL
Q1 26
Q4 25
$128.5M
$33.6M
Q3 25
$86.6M
$13.3M
Q2 25
$18.5M
$-9.6M
Q1 25
$2.6M
$44.5M
Q4 24
$114.7M
$17.3M
Q3 24
$91.3M
$23.7M
Q2 24
$89.6M
$17.1M
Free Cash Flow
MGNI
MGNI
SCVL
SCVL
Q1 26
Q4 25
$103.1M
$19.7M
Q3 25
$68.4M
$2.2M
Q2 25
$6.0M
$-23.0M
Q1 25
$-11.8M
$36.2M
Q4 24
$111.0M
$8.3M
Q3 24
$77.3M
$18.2M
Q2 24
$80.4M
$6.9M
FCF Margin
MGNI
MGNI
SCVL
SCVL
Q1 26
Q4 25
50.2%
6.6%
Q3 25
38.1%
0.7%
Q2 25
3.5%
-8.3%
Q1 25
-7.6%
13.8%
Q4 24
57.2%
2.7%
Q3 24
47.7%
5.5%
Q2 24
49.4%
2.3%
Capex Intensity
MGNI
MGNI
SCVL
SCVL
Q1 26
Q4 25
12.4%
4.7%
Q3 25
10.2%
3.6%
Q2 25
7.2%
4.8%
Q1 25
9.2%
3.2%
Q4 24
1.9%
3.0%
Q3 24
8.7%
1.7%
Q2 24
5.6%
3.4%
Cash Conversion
MGNI
MGNI
SCVL
SCVL
Q1 26
Q4 25
1.04×
2.30×
Q3 25
4.32×
0.69×
Q2 25
1.66×
-1.03×
Q1 25
3.04×
Q4 24
3.15×
0.90×
Q3 24
17.52×
1.05×
Q2 24
0.99×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons