vs
Side-by-side financial comparison of MARKETWISE, INC. (MKTW) and TELOS CORP (TLS). Click either name above to swap in a different company.
MARKETWISE, INC. is the larger business by last-quarter revenue ($83.4M vs $46.8M, roughly 1.8× TELOS CORP). MARKETWISE, INC. runs the higher net margin — 2.3% vs -34.9%, a 37.2% gap on every dollar of revenue. On growth, TELOS CORP posted the faster year-over-year revenue change (77.4% vs -14.4%). MARKETWISE, INC. produced more free cash flow last quarter ($45.6M vs $8.0M). Over the past eight quarters, TELOS CORP's revenue compounded faster (25.7% CAGR vs -12.5%).
MarketWise Inc. is a leading provider of investment research, financial market data, and wealth management education solutions. It serves both retail and institutional investors across North America, Europe, and the Asia-Pacific region, offering actionable market insights, portfolio analysis tools, and specialized multi-asset research.
Telos Corporation is an information technology and cybersecurity company located in Ashburn, Virginia. Telos primarily serves government and enterprise clients, receiving a large number of its contracts from the United States Department of Defense. Customers are primarily military, intelligence and civilian agencies of the US government and NATO allies.
MKTW vs TLS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $83.4M | $46.8M |
| Net Profit | $1.9M | $-16.3M |
| Gross Margin | 87.0% | 35.0% |
| Operating Margin | 15.8% | -39.6% |
| Net Margin | 2.3% | -34.9% |
| Revenue YoY | -14.4% | 77.4% |
| Net Profit YoY | -9.8% | -74.8% |
| EPS (diluted) | $0.79 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $83.4M | $46.8M | ||
| Q3 25 | $81.3M | $51.4M | ||
| Q2 25 | $80.0M | $36.0M | ||
| Q1 25 | $83.5M | $30.6M | ||
| Q4 24 | $97.5M | $26.4M | ||
| Q3 24 | $97.2M | $23.8M | ||
| Q2 24 | $105.0M | $28.5M | ||
| Q1 24 | $109.0M | $29.6M |
| Q4 25 | $1.9M | $-16.3M | ||
| Q3 25 | $1.5M | $-2.1M | ||
| Q2 25 | $1.3M | $-9.5M | ||
| Q1 25 | $890.0K | $-8.6M | ||
| Q4 24 | $2.1M | $-9.3M | ||
| Q3 24 | $1.7M | $-28.1M | ||
| Q2 24 | $1.5M | $-7.8M | ||
| Q1 24 | $1.7M | $-7.4M |
| Q4 25 | 87.0% | 35.0% | ||
| Q3 25 | 87.0% | 39.9% | ||
| Q2 25 | 86.3% | 33.2% | ||
| Q1 25 | 85.7% | 39.8% | ||
| Q4 24 | 88.7% | 40.3% | ||
| Q3 24 | 86.7% | 13.2% | ||
| Q2 24 | 87.3% | 34.1% | ||
| Q1 24 | 87.7% | 37.0% |
| Q4 25 | 15.8% | -39.6% | ||
| Q3 25 | 21.9% | -4.8% | ||
| Q2 25 | 18.5% | -27.5% | ||
| Q1 25 | 20.1% | -29.5% | ||
| Q4 24 | 24.8% | -37.6% | ||
| Q3 24 | 22.5% | -121.4% | ||
| Q2 24 | 20.3% | -30.3% | ||
| Q1 24 | 19.8% | -28.5% |
| Q4 25 | 2.3% | -34.9% | ||
| Q3 25 | 1.9% | -4.1% | ||
| Q2 25 | 1.6% | -26.5% | ||
| Q1 25 | 1.1% | -28.1% | ||
| Q4 24 | 2.2% | -35.4% | ||
| Q3 24 | 1.8% | -118.0% | ||
| Q2 24 | 1.5% | -27.2% | ||
| Q1 24 | 1.5% | -24.9% |
| Q4 25 | $0.79 | $-0.22 | ||
| Q3 25 | $0.58 | $-0.03 | ||
| Q2 25 | $0.53 | $-0.13 | ||
| Q1 25 | $0.41 | $-0.12 | ||
| Q4 24 | $1.06 | $-0.13 | ||
| Q3 24 | $0.87 | $-0.39 | ||
| Q2 24 | $0.80 | $-0.11 | ||
| Q1 24 | $0.85 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $70.1M | $53.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-11.7M | $96.0M |
| Total Assets | $218.4M | $139.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $70.1M | $53.2M | ||
| Q3 25 | $50.5M | $59.0M | ||
| Q2 25 | $69.1M | $57.0M | ||
| Q1 25 | $79.2M | $57.8M | ||
| Q4 24 | $97.9M | $54.6M | ||
| Q3 24 | $94.1M | $69.8M | ||
| Q2 24 | $109.3M | $80.1M | ||
| Q1 24 | $131.2M | $93.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $707.0K | — |
| Q4 25 | $-11.7M | $96.0M | ||
| Q3 25 | $-14.5M | $119.7M | ||
| Q2 25 | $-15.8M | $118.4M | ||
| Q1 25 | $-15.8M | $126.1M | ||
| Q4 24 | $-12.5M | $127.1M | ||
| Q3 24 | $-19.5M | $129.5M | ||
| Q2 24 | $-23.7M | $149.1M | ||
| Q1 24 | $-9.4M | $154.4M |
| Q4 25 | $218.4M | $139.9M | ||
| Q3 25 | $201.7M | $164.3M | ||
| Q2 25 | $211.8M | $165.0M | ||
| Q1 25 | $239.6M | $158.1M | ||
| Q4 24 | $259.5M | $158.2M | ||
| Q3 24 | $278.4M | $166.3M | ||
| Q2 24 | $315.3M | $182.4M | ||
| Q1 24 | $359.3M | $195.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $46.0M | $8.0M |
| Free Cash FlowOCF − Capex | $45.6M | $8.0M |
| FCF MarginFCF / Revenue | 54.6% | 17.0% |
| Capex IntensityCapex / Revenue | 0.5% | 0.1% |
| Cash ConversionOCF / Net Profit | 23.84× | — |
| TTM Free Cash FlowTrailing 4 quarters | $67.1M | $29.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $46.0M | $8.0M | ||
| Q3 25 | $2.2M | $9.1M | ||
| Q2 25 | $17.8M | $7.0M | ||
| Q1 25 | $1.7M | $6.1M | ||
| Q4 24 | $-22.1M | $-10.5M | ||
| Q3 24 | $-5.8M | $-7.1M | ||
| Q2 24 | $-3.8M | $-8.0M | ||
| Q1 24 | $-18.5M | $-350.0K |
| Q4 25 | $45.6M | $8.0M | ||
| Q3 25 | $2.2M | $8.7M | ||
| Q2 25 | $17.7M | $6.8M | ||
| Q1 25 | $1.7M | $6.0M | ||
| Q4 24 | $-22.3M | $-12.4M | ||
| Q3 24 | $-5.9M | $-7.1M | ||
| Q2 24 | $-3.8M | $-8.2M | ||
| Q1 24 | — | $-447.0K |
| Q4 25 | 54.6% | 17.0% | ||
| Q3 25 | 2.7% | 16.9% | ||
| Q2 25 | 22.2% | 19.0% | ||
| Q1 25 | 2.0% | 19.5% | ||
| Q4 24 | -22.9% | -47.0% | ||
| Q3 24 | -6.0% | -30.0% | ||
| Q2 24 | -3.6% | -28.9% | ||
| Q1 24 | — | -1.5% |
| Q4 25 | 0.5% | 0.1% | ||
| Q3 25 | 0.0% | 0.9% | ||
| Q2 25 | 0.1% | 0.4% | ||
| Q1 25 | 0.1% | 0.4% | ||
| Q4 24 | 0.1% | 7.1% | ||
| Q3 24 | 0.0% | 0.2% | ||
| Q2 24 | 0.0% | 0.8% | ||
| Q1 24 | 0.0% | 0.3% |
| Q4 25 | 23.84× | — | ||
| Q3 25 | 1.44× | — | ||
| Q2 25 | 13.76× | — | ||
| Q1 25 | 1.95× | — | ||
| Q4 24 | -10.36× | — | ||
| Q3 24 | -3.39× | — | ||
| Q2 24 | -2.46× | — | ||
| Q1 24 | -11.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MKTW
Segment breakdown not available.
TLS
| Security Solutions Segment | $44.8M | 96% |
| Secure Networks Segment | $1.9M | 4% |
