10q10k10q10k.net

vs

Side-by-side financial comparison of Martin Marietta Materials (MLM) and SOUTHERN COPPER CORP/ (SCCO), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

SOUTHERN COPPER CORP/ is the larger business by last-quarter revenue ($3.9B vs $1.1B, roughly 3.4× Martin Marietta Materials). SOUTHERN COPPER CORP/ runs the higher net margin — 24.5% vs 33.9%, a 9.4% gap on every dollar of revenue. On growth, SOUTHERN COPPER CORP/ posted the faster year-over-year revenue change (39.0% vs -30.1%). SOUTHERN COPPER CORP/ produced more free cash flow last quarter ($1.1B vs $424.0M). Over the past eight quarters, SOUTHERN COPPER CORP/'s revenue compounded faster (22.0% CAGR vs -4.5%).

Martin Marietta Materials, Inc. is an American company and a supplier of aggregates and heavy building materials, with operations spanning 26 states, Canada, and the Caribbean. In particular, Martin Marietta Materials supplies resources for the construction of roads, sidewalks, and foundations.

Southern Copper Corporation, organized in Delaware and headquartered in Phoenix, Arizona, owns copper mines, smelters, and refineries in Peru and Mexico, including the Cuajone mine, the Toquepala mine, and the Tia Maria mine in Peru and the Buenavista mine and the La Caridad Mine in Mexico. In 2024, the company mined 2.1 billion pounds of copper, 21 million ounces of silver, 64 million pounds of molybdenum, and 286 million pounds of zinc.

MLM vs SCCO — Head-to-Head

Bigger by revenue
SCCO
SCCO
3.4× larger
SCCO
$3.9B
$1.1B
MLM
Growing faster (revenue YoY)
SCCO
SCCO
+69.1% gap
SCCO
39.0%
-30.1%
MLM
Higher net margin
SCCO
SCCO
9.4% more per $
SCCO
33.9%
24.5%
MLM
More free cash flow
SCCO
SCCO
$647.7M more FCF
SCCO
$1.1B
$424.0M
MLM
Faster 2-yr revenue CAGR
SCCO
SCCO
Annualised
SCCO
22.0%
-4.5%
MLM

Income Statement — Q4 2025 vs Q4 2025

Metric
MLM
MLM
SCCO
SCCO
Revenue
$1.1B
$3.9B
Net Profit
$279.0M
$1.3B
Gross Margin
35.0%
62.0%
Operating Margin
24.6%
54.5%
Net Margin
24.5%
33.9%
Revenue YoY
-30.1%
39.0%
Net Profit YoY
-4.8%
64.7%
EPS (diluted)
$4.59
$1.49

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
MLM
MLM
SCCO
SCCO
Q4 25
$1.1B
$3.9B
Q3 25
$1.8B
$3.4B
Q2 25
$1.8B
$3.1B
Q1 25
$1.4B
$3.1B
Q4 24
$1.6B
$2.8B
Q3 24
$1.9B
$2.9B
Q2 24
$1.8B
$3.1B
Q1 24
$1.3B
$2.6B
Net Profit
MLM
MLM
SCCO
SCCO
Q4 25
$279.0M
$1.3B
Q3 25
$414.0M
$1.1B
Q2 25
$328.0M
$976.7M
Q1 25
$116.0M
$949.1M
Q4 24
$293.0M
$796.2M
Q3 24
$363.0M
$899.8M
Q2 24
$294.0M
$953.8M
Q1 24
$1.0B
$738.8M
Gross Margin
MLM
MLM
SCCO
SCCO
Q4 25
35.0%
62.0%
Q3 25
33.1%
59.8%
Q2 25
30.0%
60.3%
Q1 25
24.8%
57.7%
Q4 24
30.0%
56.5%
Q3 24
31.7%
58.3%
Q2 24
29.3%
59.9%
Q1 24
21.7%
55.5%
Operating Margin
MLM
MLM
SCCO
SCCO
Q4 25
24.6%
54.5%
Q3 25
27.4%
52.4%
Q2 25
25.3%
52.0%
Q1 25
14.3%
49.2%
Q4 24
24.4%
47.0%
Q3 24
25.9%
49.5%
Q2 24
22.6%
51.5%
Q1 24
45.8%
Net Margin
MLM
MLM
SCCO
SCCO
Q4 25
24.5%
33.9%
Q3 25
22.4%
32.9%
Q2 25
18.1%
32.0%
Q1 25
8.6%
30.4%
Q4 24
18.0%
28.6%
Q3 24
19.2%
30.7%
Q2 24
16.7%
30.6%
Q1 24
83.5%
28.4%
EPS (diluted)
MLM
MLM
SCCO
SCCO
Q4 25
$4.59
$1.49
Q3 25
$6.85
$1.35
Q2 25
$5.43
$1.21
Q1 25
$1.90
$1.19
Q4 24
$4.87
$1.02
Q3 24
$5.91
$1.15
Q2 24
$4.76
$1.22
Q1 24
$16.87
$0.95

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
MLM
MLM
SCCO
SCCO
Cash + ST InvestmentsLiquidity on hand
$67.0M
$4.9B
Total DebtLower is stronger
$5.3B
$6.8B
Stockholders' EquityBook value
$10.0B
$11.0B
Total Assets
$18.7B
$21.4B
Debt / EquityLower = less leverage
0.53×
0.61×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
MLM
MLM
SCCO
SCCO
Q4 25
$67.0M
$4.9B
Q3 25
$57.0M
$4.5B
Q2 25
$225.0M
$4.0B
Q1 25
$101.0M
$4.3B
Q4 24
$670.0M
$3.5B
Q3 24
$52.0M
$3.0B
Q2 24
$109.0M
$2.2B
Q1 24
$2.6B
$1.6B
Total Debt
MLM
MLM
SCCO
SCCO
Q4 25
$5.3B
$6.8B
Q3 25
$5.5B
Q2 25
$5.4B
Q1 25
$5.4B
Q4 24
$5.4B
$6.3B
Q3 24
$4.0B
Q2 24
$4.3B
$6.3B
Q1 24
$4.3B
$6.3B
Stockholders' Equity
MLM
MLM
SCCO
SCCO
Q4 25
$10.0B
$11.0B
Q3 25
$9.7B
$10.4B
Q2 25
$9.4B
$10.0B
Q1 25
$9.1B
$9.6B
Q4 24
$9.5B
$9.2B
Q3 24
$9.2B
$8.9B
Q2 24
$8.8B
$8.5B
Q1 24
$8.9B
$7.5B
Total Assets
MLM
MLM
SCCO
SCCO
Q4 25
$18.7B
$21.4B
Q3 25
$18.7B
$20.3B
Q2 25
$18.1B
$19.6B
Q1 25
$17.7B
$19.8B
Q4 24
$18.2B
$18.7B
Q3 24
$16.5B
$18.4B
Q2 24
$16.3B
$17.8B
Q1 24
$16.2B
$16.8B
Debt / Equity
MLM
MLM
SCCO
SCCO
Q4 25
0.53×
0.61×
Q3 25
0.57×
Q2 25
0.58×
Q1 25
0.60×
Q4 24
0.57×
0.68×
Q3 24
0.44×
Q2 24
0.49×
0.74×
Q1 24
0.49×
0.83×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
MLM
MLM
SCCO
SCCO
Operating Cash FlowLast quarter
$629.0M
$1.5B
Free Cash FlowOCF − Capex
$424.0M
$1.1B
FCF MarginFCF / Revenue
37.2%
27.7%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
18.0%
10.9%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
2.25×
1.14×
TTM Free Cash FlowTrailing 4 quarters
$978.0M
$3.4B

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
MLM
MLM
SCCO
SCCO
Q4 25
$629.0M
$1.5B
Q3 25
$551.0M
$1.6B
Q2 25
$387.0M
$976.8M
Q1 25
$218.0M
$721.4M
Q4 24
$686.0M
$1.4B
Q3 24
$600.0M
$1.4B
Q2 24
$1.0M
$962.1M
Q1 24
$172.0M
$659.7M
Free Cash Flow
MLM
MLM
SCCO
SCCO
Q4 25
$424.0M
$1.1B
Q3 25
$361.0M
$1.2B
Q2 25
$208.0M
$741.1M
Q1 25
$-15.0M
$403.6M
Q4 24
$453.0M
$1.1B
Q3 24
$317.0M
$1.2B
Q2 24
$-138.0M
$630.3M
Q1 24
$-28.0M
$445.9M
FCF Margin
MLM
MLM
SCCO
SCCO
Q4 25
37.2%
27.7%
Q3 25
19.6%
35.8%
Q2 25
11.5%
24.3%
Q1 25
-1.1%
12.9%
Q4 24
27.8%
40.4%
Q3 24
16.8%
40.7%
Q2 24
-7.8%
20.2%
Q1 24
-2.2%
17.2%
Capex Intensity
MLM
MLM
SCCO
SCCO
Q4 25
18.0%
10.9%
Q3 25
10.3%
10.3%
Q2 25
9.9%
7.7%
Q1 25
17.2%
10.2%
Q4 24
14.3%
8.5%
Q3 24
15.0%
8.4%
Q2 24
7.9%
10.6%
Q1 24
16.0%
8.2%
Cash Conversion
MLM
MLM
SCCO
SCCO
Q4 25
2.25×
1.14×
Q3 25
1.33×
1.40×
Q2 25
1.18×
1.00×
Q1 25
1.88×
0.76×
Q4 24
2.34×
1.71×
Q3 24
1.65×
1.60×
Q2 24
0.00×
1.01×
Q1 24
0.16×
0.89×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

MLM
MLM

Building Materials Business East Group$774.0M68%
Building Materials Business West Group$233.0M20%
Services$88.0M8%
Other$45.0M4%

SCCO
SCCO

Other$1.3B32%
MX$726.4M19%
CH$560.4M14%
PE$218.8M6%
Silver$201.1M5%
BR$157.9M4%
CL$149.0M4%
Molybdenum$143.3M4%
ES$130.8M3%
Mexican IMMSA Unit$129.8M3%
IT$107.1M3%
Zinc$88.8M2%

Related Comparisons