vs
Side-by-side financial comparison of MAUI LAND & PINEAPPLE CO INC (MLP) and Worksport Ltd (WKSP). Click either name above to swap in a different company.
Worksport Ltd is the larger business by last-quarter revenue ($4.7M vs $4.5M, roughly 1.0× MAUI LAND & PINEAPPLE CO INC). On growth, Worksport Ltd posted the faster year-over-year revenue change (62.0% vs 32.8%). MAUI LAND & PINEAPPLE CO INC produced more free cash flow last quarter ($-484.0K vs $-6.3M). Over the past eight quarters, Worksport Ltd's revenue compounded faster (204.2% CAGR vs 35.0%).
Maui Land & Pineapple Company, Inc. is a land holding and operating company founded in 1909 and based in Kapalua, Hawaii, United States. It owns approximately 24,300 acres (100 km2) on the island of Maui. It develops, sells, and manages residential, resort, commercial and industrial real estate; and operates retail and utility operations at the Kapalua Resort. ML&P also owns and manages the 8,304-acre (33.61 km2) Puʻu Kukui Watershed Preserve, one of the largest private nature preserves in th...
Worksport LtdWKSPEarnings & Financial Report
Worksport Ltd is a cleantech company specializing in portable solar energy solutions and custom truck bed accessories. Its core offerings include solar-powered tonneau covers for pickup trucks and portable mobile power stations, serving the North American automotive aftermarket and consumer clean energy segments.
MLP vs WKSP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.5M | $4.7M |
| Net Profit | — | — |
| Gross Margin | — | 30.1% |
| Operating Margin | -37.5% | -129.6% |
| Net Margin | — | — |
| Revenue YoY | 32.8% | 62.0% |
| Net Profit YoY | — | — |
| EPS (diluted) | — | $-0.65 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.5M | $4.7M | ||
| Q3 25 | $4.5M | $5.0M | ||
| Q2 25 | $4.6M | $4.1M | ||
| Q1 25 | $5.8M | $2.2M | ||
| Q4 24 | $3.4M | $2.9M | ||
| Q3 24 | $3.0M | $3.1M | ||
| Q2 24 | $2.6M | $1.9M | ||
| Q1 24 | $2.5M | $512.6K |
| Q4 25 | — | — | ||
| Q3 25 | $240.0K | $-4.9M | ||
| Q2 25 | $-999.0K | $-3.7M | ||
| Q1 25 | $-8.6M | $-4.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-2.2M | $-4.1M | ||
| Q2 24 | $-1.9M | $-4.0M | ||
| Q1 24 | $-1.4M | $-3.7M |
| Q4 25 | — | 30.1% | ||
| Q3 25 | — | 31.3% | ||
| Q2 25 | — | 26.4% | ||
| Q1 25 | — | 17.7% | ||
| Q4 24 | — | 11.1% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | — | 7.3% |
| Q4 25 | -37.5% | -129.6% | ||
| Q3 25 | -8.0% | -95.6% | ||
| Q2 25 | -15.4% | -88.1% | ||
| Q1 25 | -30.7% | -190.0% | ||
| Q4 24 | -54.0% | -137.0% | ||
| Q3 24 | -73.7% | -125.1% | ||
| Q2 24 | -71.1% | -203.5% | ||
| Q1 24 | -56.3% | -709.9% |
| Q4 25 | — | — | ||
| Q3 25 | 5.3% | -98.3% | ||
| Q2 25 | -21.7% | -91.0% | ||
| Q1 25 | -148.9% | -199.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | -73.9% | -132.4% | ||
| Q2 24 | -70.8% | -208.9% | ||
| Q1 24 | -55.4% | -724.6% |
| Q4 25 | — | $-0.65 | ||
| Q3 25 | — | $-0.75 | ||
| Q2 25 | — | $-0.71 | ||
| Q1 25 | — | $-1.05 | ||
| Q4 24 | — | $-1.14 | ||
| Q3 24 | $-0.11 | $-1.40 | ||
| Q2 24 | $-0.09 | $-1.55 | ||
| Q1 24 | — | $-1.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.3M | $5.9M |
| Total DebtLower is stronger | — | $2.7M |
| Stockholders' EquityBook value | $33.1M | $22.9M |
| Total Assets | $48.0M | $30.7M |
| Debt / EquityLower = less leverage | — | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $5.9M | ||
| Q3 25 | $4.9M | $3.8M | ||
| Q2 25 | $6.5M | $1.4M | ||
| Q1 25 | $7.9M | $5.1M | ||
| Q4 24 | $6.8M | $4.9M | ||
| Q3 24 | $6.1M | $1.9M | ||
| Q2 24 | $3.7M | $3.4M | ||
| Q1 24 | $5.4M | $3.5M |
| Q4 25 | — | $2.7M | ||
| Q3 25 | — | $2.9M | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | — | $3.1M | ||
| Q4 24 | — | $5.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $33.1M | $22.9M | ||
| Q3 25 | $33.7M | $19.8M | ||
| Q2 25 | $26.3M | $17.3M | ||
| Q1 25 | $26.7M | $20.1M | ||
| Q4 24 | $33.2M | $17.4M | ||
| Q3 24 | $34.0M | $16.4M | ||
| Q2 24 | $34.2M | $19.1M | ||
| Q1 24 | $34.6M | $18.9M |
| Q4 25 | $48.0M | $30.7M | ||
| Q3 25 | $45.8M | $27.0M | ||
| Q2 25 | $45.7M | $23.6M | ||
| Q1 25 | $47.2M | $26.7M | ||
| Q4 24 | $50.1M | $25.7M | ||
| Q3 24 | $45.9M | $24.9M | ||
| Q2 24 | $41.9M | $27.2M | ||
| Q1 24 | $42.1M | $27.3M |
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.1M | $-6.1M |
| Free Cash FlowOCF − Capex | $-484.0K | $-6.3M |
| FCF MarginFCF / Revenue | -10.7% | -132.4% |
| Capex IntensityCapex / Revenue | 56.5% | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-18.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.1M | $-6.1M | ||
| Q3 25 | $-932.0K | $-4.3M | ||
| Q2 25 | $-871.0K | $-3.1M | ||
| Q1 25 | $157.0K | $-3.8M | ||
| Q4 24 | $370.0K | $-2.2M | ||
| Q3 24 | $690.0K | $-1.5M | ||
| Q2 24 | $-533.0K | $-3.6M | ||
| Q1 24 | $-10.0K | $-2.8M |
| Q4 25 | $-484.0K | $-6.3M | ||
| Q3 25 | — | $-4.6M | ||
| Q2 25 | — | $-3.2M | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | $-1.5M | $-2.2M | ||
| Q3 24 | — | $-1.7M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $-3.0M |
| Q4 25 | -10.7% | -132.4% | ||
| Q3 25 | — | -92.1% | ||
| Q2 25 | — | -77.1% | ||
| Q1 25 | — | -180.4% | ||
| Q4 24 | -44.0% | -75.4% | ||
| Q3 24 | — | -54.5% | ||
| Q2 24 | — | -195.1% | ||
| Q1 24 | — | -586.7% |
| Q4 25 | 56.5% | 3.3% | ||
| Q3 25 | — | 7.3% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | 54.9% | 0.9% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 6.4% | ||
| Q1 24 | — | 41.5% |
| Q4 25 | — | — | ||
| Q3 25 | -3.88× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
