vs

Side-by-side financial comparison of MILLER INDUSTRIES INC (MLR) and Rexford Industrial Realty, Inc. (REXR). Click either name above to swap in a different company.

Rexford Industrial Realty, Inc. is the larger business by last-quarter revenue ($245.1M vs $171.9M, roughly 1.4× MILLER INDUSTRIES INC). On growth, Rexford Industrial Realty, Inc. posted the faster year-over-year revenue change (-2.9% vs -22.5%). Over the past eight quarters, Rexford Industrial Realty, Inc.'s revenue compounded faster (1.6% CAGR vs -29.9%).

Miller Industries is an American tow truck and towing equipment manufacturing company based in the Chattanooga suburb of Ooltewah, Tennessee. Its primary subsidiary, Miller Industries Towing Equipment Inc., manufactures a variety of light- to heavy-duty wreckers, car carriers, and rotators under several brand names, including Century, Vulcan, Chevron, and Holmes. Miller Industries also operates international brands with Boniface (U.K.) and Jige (France). It is listed on the New York Stock Exc...

Genpact Ltd. is an American information technology services, consulting, and outsourcing company headquartered in New York City, New York. Founded in Gurgaon, India, and legally domiciled in Bermuda, Genpact employs more than 125,000 people and provides services to clients in over 30 countries worldwide. Genpact is listed on the NYSE and generated revenues of US$4.48 billion in 2023.

MLR vs REXR — Head-to-Head

Bigger by revenue
REXR
REXR
1.4× larger
REXR
$245.1M
$171.9M
MLR
Growing faster (revenue YoY)
REXR
REXR
+19.7% gap
REXR
-2.9%
-22.5%
MLR
Faster 2-yr revenue CAGR
REXR
REXR
Annualised
REXR
1.6%
-29.9%
MLR

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
MLR
MLR
REXR
REXR
Revenue
$171.9M
$245.1M
Net Profit
$1.2M
Gross Margin
15.4%
Operating Margin
2.9%
Net Margin
0.5%
Revenue YoY
-22.5%
-2.9%
Net Profit YoY
-3.9%
EPS (diluted)
$0.29
$0.38

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MLR
MLR
REXR
REXR
Q1 26
$245.1M
Q4 25
$171.9M
$248.1M
Q3 25
$178.7M
$253.2M
Q2 25
$214.0M
$249.5M
Q1 25
$225.7M
$252.3M
Q4 24
$221.9M
$242.9M
Q3 24
$314.3M
$241.8M
Q2 24
$371.5M
$237.6M
Net Profit
MLR
MLR
REXR
REXR
Q1 26
$1.2M
Q4 25
Q3 25
$3.1M
$89.9M
Q2 25
$8.5M
$116.3M
Q1 25
$8.1M
$71.2M
Q4 24
$64.9M
Q3 24
$15.4M
$67.8M
Q2 24
$20.5M
$82.5M
Gross Margin
MLR
MLR
REXR
REXR
Q1 26
Q4 25
15.4%
Q3 25
14.2%
Q2 25
16.2%
Q1 25
15.0%
Q4 24
15.1%
Q3 24
13.4%
Q2 24
13.8%
Operating Margin
MLR
MLR
REXR
REXR
Q1 26
Q4 25
2.9%
Q3 25
2.4%
Q2 25
5.3%
Q1 25
4.8%
Q4 24
5.7%
Q3 24
6.3%
Q2 24
7.1%
Net Margin
MLR
MLR
REXR
REXR
Q1 26
0.5%
Q4 25
Q3 25
1.7%
35.5%
Q2 25
4.0%
46.6%
Q1 25
3.6%
28.2%
Q4 24
26.7%
Q3 24
4.9%
28.0%
Q2 24
5.5%
34.7%
EPS (diluted)
MLR
MLR
REXR
REXR
Q1 26
$0.38
Q4 25
$0.29
Q3 25
$0.27
$0.37
Q2 25
$0.73
$0.48
Q1 25
$0.69
$0.30
Q4 24
$0.89
$0.26
Q3 24
$1.33
$0.30
Q2 24
$1.78
$0.37

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MLR
MLR
REXR
REXR
Cash + ST InvestmentsLiquidity on hand
$51.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$420.6M
$8.3B
Total Assets
$589.7M
$12.4B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MLR
MLR
REXR
REXR
Q1 26
$51.7M
Q4 25
$165.8M
Q3 25
$249.0M
Q2 25
$431.1M
Q1 25
$504.6M
Q4 24
$56.0M
Q3 24
$61.8M
Q2 24
$125.7M
Total Debt
MLR
MLR
REXR
REXR
Q1 26
Q4 25
$3.3B
Q3 25
$3.2B
Q2 25
$3.3B
Q1 25
$3.3B
Q4 24
$3.3B
Q3 24
$3.4B
Q2 24
$3.3B
Stockholders' Equity
MLR
MLR
REXR
REXR
Q1 26
$8.3B
Q4 25
$420.6M
$8.5B
Q3 25
$420.7M
$8.7B
Q2 25
$418.6M
$8.8B
Q1 25
$406.5M
$8.8B
Q4 24
$401.0M
$8.3B
Q3 24
$395.2M
$8.1B
Q2 24
$379.9M
$8.0B
Total Assets
MLR
MLR
REXR
REXR
Q1 26
$12.4B
Q4 25
$589.7M
$12.6B
Q3 25
$604.3M
$12.9B
Q2 25
$622.9M
$13.1B
Q1 25
$639.7M
$13.1B
Q4 24
$667.0M
$12.6B
Q3 24
$755.3M
$12.4B
Q2 24
$748.2M
$12.4B
Debt / Equity
MLR
MLR
REXR
REXR
Q1 26
Q4 25
0.38×
Q3 25
0.37×
Q2 25
0.38×
Q1 25
0.38×
Q4 24
0.40×
Q3 24
0.42×
Q2 24
0.42×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MLR
MLR
REXR
REXR
Operating Cash FlowLast quarter
$48.9M
Free Cash FlowOCF − Capex
$43.8M
FCF MarginFCF / Revenue
25.5%
Capex IntensityCapex / Revenue
3.0%
10.2%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$85.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MLR
MLR
REXR
REXR
Q1 26
Q4 25
$48.9M
$542.1M
Q3 25
$19.9M
$149.6M
Q2 25
$27.2M
$128.2M
Q1 25
$2.7M
$152.6M
Q4 24
$-11.7M
$478.9M
Q3 24
$30.3M
$127.2M
Q2 24
$-10.7M
$101.7M
Free Cash Flow
MLR
MLR
REXR
REXR
Q1 26
Q4 25
$43.8M
$208.7M
Q3 25
$18.1M
$60.5M
Q2 25
$25.6M
$45.0M
Q1 25
$-2.4M
$73.4M
Q4 24
$-13.0M
$105.5M
Q3 24
$24.0M
$7.2M
Q2 24
$-13.8M
$16.5M
FCF Margin
MLR
MLR
REXR
REXR
Q1 26
Q4 25
25.5%
84.1%
Q3 25
10.1%
23.9%
Q2 25
11.9%
18.0%
Q1 25
-1.1%
29.1%
Q4 24
-5.9%
43.4%
Q3 24
7.6%
3.0%
Q2 24
-3.7%
7.0%
Capex Intensity
MLR
MLR
REXR
REXR
Q1 26
10.2%
Q4 25
3.0%
134.4%
Q3 25
1.0%
35.2%
Q2 25
0.8%
33.3%
Q1 25
2.3%
31.4%
Q4 24
0.6%
153.7%
Q3 24
2.0%
49.6%
Q2 24
0.8%
35.8%
Cash Conversion
MLR
MLR
REXR
REXR
Q1 26
Q4 25
Q3 25
6.46×
1.66×
Q2 25
3.22×
1.10×
Q1 25
0.34×
2.14×
Q4 24
7.38×
Q3 24
1.96×
1.88×
Q2 24
-0.52×
1.23×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons