vs

Side-by-side financial comparison of MERIT MEDICAL SYSTEMS INC (MMSI) and Unity Software Inc. (U). Click either name above to swap in a different company.

Unity Software Inc. is the larger business by last-quarter revenue ($503.1M vs $381.9M, roughly 1.3× MERIT MEDICAL SYSTEMS INC). MERIT MEDICAL SYSTEMS INC runs the higher net margin — 10.7% vs -17.9%, a 28.6% gap on every dollar of revenue. On growth, Unity Software Inc. posted the faster year-over-year revenue change (10.1% vs 7.5%). Unity Software Inc. produced more free cash flow last quarter ($118.7M vs $24.7M). Over the past eight quarters, MERIT MEDICAL SYSTEMS INC's revenue compounded faster (6.3% CAGR vs 4.5%).

Merit Medical Systems Inc. is a global medical device firm that designs, manufactures, and markets a broad portfolio of interventional and diagnostic products used across cardiology, radiology, oncology, endoscopy, and critical care segments. It primarily serves hospitals, clinics, and healthcare providers worldwide, focusing on minimally invasive solutions that enhance patient outcomes and streamline clinical workflows.

Unity Software Inc. is an American video game software development company based in San Francisco. It was founded in Denmark in 2004 as Over the Edge Entertainment and changed its name in 2007. Unity Technologies is best known for the development of Unity, a licensed game engine used to create video games and other applications.

MMSI vs U — Head-to-Head

Bigger by revenue
U
U
1.3× larger
U
$503.1M
$381.9M
MMSI
Growing faster (revenue YoY)
U
U
+2.6% gap
U
10.1%
7.5%
MMSI
Higher net margin
MMSI
MMSI
28.6% more per $
MMSI
10.7%
-17.9%
U
More free cash flow
U
U
$94.0M more FCF
U
$118.7M
$24.7M
MMSI
Faster 2-yr revenue CAGR
MMSI
MMSI
Annualised
MMSI
6.3%
4.5%
U

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
MMSI
MMSI
U
U
Revenue
$381.9M
$503.1M
Net Profit
$41.0M
$-90.0M
Gross Margin
48.4%
74.3%
Operating Margin
11.6%
-21.2%
Net Margin
10.7%
-17.9%
Revenue YoY
7.5%
10.1%
Net Profit YoY
36.0%
26.7%
EPS (diluted)
$0.68
$-0.21

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MMSI
MMSI
U
U
Q1 26
$381.9M
Q4 25
$393.9M
$503.1M
Q3 25
$384.2M
$470.6M
Q2 25
$382.5M
$440.9M
Q1 25
$355.4M
$435.0M
Q4 24
$355.2M
$457.1M
Q3 24
$339.8M
$446.5M
Q2 24
$338.0M
$449.3M
Net Profit
MMSI
MMSI
U
U
Q1 26
$41.0M
Q4 25
$38.0M
$-90.0M
Q3 25
$27.8M
$-126.4M
Q2 25
$32.6M
$-108.8M
Q1 25
$30.1M
$-77.6M
Q4 24
$27.9M
$-122.7M
Q3 24
$28.4M
$-124.7M
Q2 24
$35.7M
$-125.6M
Gross Margin
MMSI
MMSI
U
U
Q1 26
48.4%
Q4 25
49.6%
74.3%
Q3 25
48.5%
74.4%
Q2 25
48.2%
74.1%
Q1 25
48.4%
73.8%
Q4 24
48.7%
74.7%
Q3 24
46.4%
74.9%
Q2 24
47.7%
75.8%
Operating Margin
MMSI
MMSI
U
U
Q1 26
11.6%
Q4 25
13.8%
-21.2%
Q3 25
11.1%
-26.7%
Q2 25
12.3%
-26.9%
Q1 25
11.5%
-29.4%
Q4 24
10.3%
-27.1%
Q3 24
11.0%
-28.5%
Q2 24
13.6%
-28.8%
Net Margin
MMSI
MMSI
U
U
Q1 26
10.7%
Q4 25
9.6%
-17.9%
Q3 25
7.2%
-26.9%
Q2 25
8.5%
-24.7%
Q1 25
8.5%
-17.8%
Q4 24
7.9%
-26.8%
Q3 24
8.4%
-27.9%
Q2 24
10.6%
-28.0%
EPS (diluted)
MMSI
MMSI
U
U
Q1 26
$0.68
Q4 25
$0.64
$-0.21
Q3 25
$0.46
$-0.30
Q2 25
$0.54
$-0.26
Q1 25
$0.49
$-0.19
Q4 24
$0.46
$-0.30
Q3 24
$0.48
$-0.31
Q2 24
$0.61
$-0.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MMSI
MMSI
U
U
Cash + ST InvestmentsLiquidity on hand
$488.1M
$2.1B
Total DebtLower is stronger
$735.2M
Stockholders' EquityBook value
$1.6B
$3.2B
Total Assets
$2.7B
$6.8B
Debt / EquityLower = less leverage
0.45×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MMSI
MMSI
U
U
Q1 26
$488.1M
Q4 25
$446.4M
$2.1B
Q3 25
$392.5M
$1.9B
Q2 25
$341.8M
$1.7B
Q1 25
$395.5M
$1.5B
Q4 24
$376.7M
$1.5B
Q3 24
$523.1M
$1.4B
Q2 24
$636.7M
$1.3B
Total Debt
MMSI
MMSI
U
U
Q1 26
$735.2M
Q4 25
$734.0M
Q3 25
$732.9M
Q2 25
$731.8M
Q1 25
$730.7M
Q4 24
$729.6M
Q3 24
$750.5M
Q2 24
$801.3M
Stockholders' Equity
MMSI
MMSI
U
U
Q1 26
$1.6B
Q4 25
$1.6B
$3.2B
Q3 25
$1.5B
$3.2B
Q2 25
$1.5B
$3.2B
Q1 25
$1.4B
$3.2B
Q4 24
$1.4B
$3.2B
Q3 24
$1.3B
$3.2B
Q2 24
$1.3B
$3.2B
Total Assets
MMSI
MMSI
U
U
Q1 26
$2.7B
Q4 25
$2.7B
$6.8B
Q3 25
$2.6B
$6.8B
Q2 25
$2.6B
$6.7B
Q1 25
$2.5B
$6.6B
Q4 24
$2.4B
$6.7B
Q3 24
$2.4B
$6.7B
Q2 24
$2.4B
$6.7B
Debt / Equity
MMSI
MMSI
U
U
Q1 26
0.45×
Q4 25
0.46×
Q3 25
0.48×
Q2 25
0.49×
Q1 25
0.51×
Q4 24
0.53×
Q3 24
0.57×
Q2 24
0.62×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MMSI
MMSI
U
U
Operating Cash FlowLast quarter
$121.4M
Free Cash FlowOCF − Capex
$24.7M
$118.7M
FCF MarginFCF / Revenue
6.5%
23.6%
Capex IntensityCapex / Revenue
4.2%
0.5%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$220.8M
$403.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MMSI
MMSI
U
U
Q1 26
Q4 25
$98.5M
$121.4M
Q3 25
$75.0M
$155.4M
Q2 25
$83.3M
$133.1M
Q1 25
$40.6M
$13.0M
Q4 24
$68.7M
$112.2M
Q3 24
$47.3M
$122.4M
Q2 24
$68.5M
$88.4M
Free Cash Flow
MMSI
MMSI
U
U
Q1 26
$24.7M
Q4 25
$74.0M
$118.7M
Q3 25
$52.5M
$151.3M
Q2 25
$69.6M
$126.7M
Q1 25
$19.5M
$7.3M
Q4 24
$65.3M
$105.8M
Q3 24
$38.0M
$115.2M
Q2 24
$57.9M
$79.6M
FCF Margin
MMSI
MMSI
U
U
Q1 26
6.5%
Q4 25
18.8%
23.6%
Q3 25
13.7%
32.1%
Q2 25
18.2%
28.7%
Q1 25
5.5%
1.7%
Q4 24
18.4%
23.1%
Q3 24
11.2%
25.8%
Q2 24
17.1%
17.7%
Capex Intensity
MMSI
MMSI
U
U
Q1 26
4.2%
Q4 25
6.2%
0.5%
Q3 25
5.8%
0.9%
Q2 25
3.6%
1.5%
Q1 25
5.9%
1.3%
Q4 24
1.0%
1.4%
Q3 24
2.8%
1.6%
Q2 24
3.1%
2.0%
Cash Conversion
MMSI
MMSI
U
U
Q1 26
Q4 25
2.59×
Q3 25
2.70×
Q2 25
2.56×
Q1 25
1.35×
Q4 24
2.46×
Q3 24
1.66×
Q2 24
1.92×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MMSI
MMSI

Segment breakdown not available.

U
U

Grow Solutions$338.2M67%
Create Solutions$164.9M33%

Related Comparisons