vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and PJT Partners Inc. (PJT). Click either name above to swap in a different company.
PJT Partners Inc. is the larger business by last-quarter revenue ($531.4M vs $293.4M, roughly 1.8× MONRO, INC.). PJT Partners Inc. runs the higher net margin — 10.0% vs 3.8%, a 6.2% gap on every dollar of revenue. On growth, PJT Partners Inc. posted the faster year-over-year revenue change (12.9% vs -4.0%). PJT Partners Inc. produced more free cash flow last quarter ($138.6M vs $9.1M). Over the past eight quarters, PJT Partners Inc.'s revenue compounded faster (27.5% CAGR vs -2.7%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
MNRO vs PJT — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $293.4M | $531.4M |
| Net Profit | $11.1M | $53.4M |
| Gross Margin | 34.9% | — |
| Operating Margin | 6.3% | 23.1% |
| Net Margin | 3.8% | 10.0% |
| Revenue YoY | -4.0% | 12.9% |
| Net Profit YoY | 143.1% | 4.0% |
| EPS (diluted) | $0.35 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $293.4M | $531.4M | ||
| Q3 25 | $288.9M | $442.3M | ||
| Q2 25 | $301.0M | $401.1M | ||
| Q1 25 | $295.0M | $321.9M | ||
| Q4 24 | $305.8M | $470.5M | ||
| Q3 24 | $301.4M | $320.3M | ||
| Q2 24 | $293.2M | $358.1M | ||
| Q1 24 | $310.1M | $327.1M |
| Q4 25 | $11.1M | $53.4M | ||
| Q3 25 | $5.7M | $39.8M | ||
| Q2 25 | $-8.1M | $32.9M | ||
| Q1 25 | $-21.3M | $54.0M | ||
| Q4 24 | $4.6M | $51.3M | ||
| Q3 24 | $5.6M | $22.1M | ||
| Q2 24 | $5.9M | $28.3M | ||
| Q1 24 | $3.7M | $32.6M |
| Q4 25 | 34.9% | — | ||
| Q3 25 | 35.7% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 33.0% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 35.3% | — | ||
| Q2 24 | 37.2% | — | ||
| Q1 24 | 35.5% | — |
| Q4 25 | 6.3% | 23.1% | ||
| Q3 25 | 4.4% | 20.6% | ||
| Q2 25 | -2.0% | 19.1% | ||
| Q1 25 | -8.1% | 16.3% | ||
| Q4 24 | 3.3% | 21.9% | ||
| Q3 24 | 4.4% | 15.4% | ||
| Q2 24 | 4.5% | 18.0% | ||
| Q1 24 | 3.3% | 16.5% |
| Q4 25 | 3.8% | 10.0% | ||
| Q3 25 | 2.0% | 9.0% | ||
| Q2 25 | -2.7% | 8.2% | ||
| Q1 25 | -7.2% | 16.8% | ||
| Q4 24 | 1.5% | 10.9% | ||
| Q3 24 | 1.9% | 6.9% | ||
| Q2 24 | 2.0% | 7.9% | ||
| Q1 24 | 1.2% | 10.0% |
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.18 | — | ||
| Q2 25 | $-0.28 | — | ||
| Q1 25 | $-0.74 | — | ||
| Q4 24 | $0.15 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.19 | — | ||
| Q1 24 | $0.12 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $538.9M |
| Total DebtLower is stronger | $45.0M | — |
| Stockholders' EquityBook value | $604.9M | $308.2M |
| Total Assets | $1.6B | $1.8B |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $538.9M | ||
| Q3 25 | $10.5M | $400.5M | ||
| Q2 25 | $7.8M | $214.6M | ||
| Q1 25 | $20.8M | $194.3M | ||
| Q4 24 | $10.2M | $483.9M | ||
| Q3 24 | $20.9M | $148.8M | ||
| Q2 24 | $18.7M | $164.2M | ||
| Q1 24 | $6.6M | $215.5M |
| Q4 25 | $45.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $71.5M | — | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $59.3M | — | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $112.0M | — | ||
| Q1 24 | $102.0M | — |
| Q4 25 | $604.9M | $308.2M | ||
| Q3 25 | $601.7M | $228.6M | ||
| Q2 25 | $604.9M | $167.4M | ||
| Q1 25 | $620.8M | $148.8M | ||
| Q4 24 | $648.9M | $187.0M | ||
| Q3 24 | $651.9M | $159.1M | ||
| Q2 24 | $654.4M | $133.8M | ||
| Q1 24 | $656.8M | $174.6M |
| Q4 25 | $1.6B | $1.8B | ||
| Q3 25 | $1.6B | $1.7B | ||
| Q2 25 | $1.6B | $1.5B | ||
| Q1 25 | $1.6B | $1.4B | ||
| Q4 24 | $1.7B | $1.6B | ||
| Q3 24 | $1.7B | $1.6B | ||
| Q2 24 | $1.7B | $1.4B | ||
| Q1 24 | $1.7B | $1.3B |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | $155.7M |
| Free Cash FlowOCF − Capex | $9.1M | $138.6M |
| FCF MarginFCF / Revenue | 3.1% | 26.1% |
| Capex IntensityCapex / Revenue | 3.0% | 3.2% |
| Cash ConversionOCF / Net Profit | 1.60× | 2.92× |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | $480.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.8M | $155.7M | ||
| Q3 25 | $32.3M | $256.1M | ||
| Q2 25 | $-1.9M | $190.4M | ||
| Q1 25 | $28.9M | $-75.9M | ||
| Q4 24 | $14.8M | $195.7M | ||
| Q3 24 | $62.6M | $180.5M | ||
| Q2 24 | $25.6M | $193.6M | ||
| Q1 24 | $-5.3M | $-38.8M |
| Q4 25 | $9.1M | $138.6M | ||
| Q3 25 | $26.6M | $240.9M | ||
| Q2 25 | $-9.3M | $178.9M | ||
| Q1 25 | $23.2M | $-77.9M | ||
| Q4 24 | $7.9M | $195.3M | ||
| Q3 24 | $57.6M | $178.5M | ||
| Q2 24 | $16.8M | $193.0M | ||
| Q1 24 | $-11.9M | $-39.2M |
| Q4 25 | 3.1% | 26.1% | ||
| Q3 25 | 9.2% | 54.5% | ||
| Q2 25 | -3.1% | 44.6% | ||
| Q1 25 | 7.9% | -24.2% | ||
| Q4 24 | 2.6% | 41.5% | ||
| Q3 24 | 19.1% | 55.7% | ||
| Q2 24 | 5.7% | 53.9% | ||
| Q1 24 | -3.8% | -12.0% |
| Q4 25 | 3.0% | 3.2% | ||
| Q3 25 | 2.0% | 3.4% | ||
| Q2 25 | 2.5% | 2.9% | ||
| Q1 25 | 1.9% | 0.6% | ||
| Q4 24 | 2.2% | 0.1% | ||
| Q3 24 | 1.6% | 0.6% | ||
| Q2 24 | 3.0% | 0.1% | ||
| Q1 24 | 2.1% | 0.1% |
| Q4 25 | 1.60× | 2.92× | ||
| Q3 25 | 5.71× | 6.43× | ||
| Q2 25 | — | 5.79× | ||
| Q1 25 | — | -1.41× | ||
| Q4 24 | 3.23× | 3.81× | ||
| Q3 24 | 11.08× | 8.15× | ||
| Q2 24 | 4.37× | 6.84× | ||
| Q1 24 | -1.42× | -1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
PJT
Segment breakdown not available.
