vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and TRIMAS CORP (TRS). Click either name above to swap in a different company.
MONRO, INC. is the larger business by last-quarter revenue ($293.4M vs $256.5M, roughly 1.1× TRIMAS CORP). TRIMAS CORP runs the higher net margin — 31.9% vs 3.8%, a 28.1% gap on every dollar of revenue. On growth, TRIMAS CORP posted the faster year-over-year revenue change (3.8% vs -4.0%). TRIMAS CORP produced more free cash flow last quarter ($36.8M vs $9.1M). Over the past eight quarters, TRIMAS CORP's revenue compounded faster (3.3% CAGR vs -2.7%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
Trimas Corp is a diversified industrial manufacturing enterprise that designs, produces and distributes a wide portfolio of engineered products, including specialized fasteners, aerospace components, custom packaging solutions, and consumer & industrial hardware. It primarily serves aerospace, automotive, construction, consumer goods and industrial sectors, with core operations across North America and selected global markets.
MNRO vs TRS — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $293.4M | $256.5M |
| Net Profit | $11.1M | $81.7M |
| Gross Margin | 34.9% | 12.8% |
| Operating Margin | 6.3% | 5.7% |
| Net Margin | 3.8% | 31.9% |
| Revenue YoY | -4.0% | 3.8% |
| Net Profit YoY | 143.1% | 236.9% |
| EPS (diluted) | $0.35 | $2.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $256.5M | ||
| Q4 25 | $293.4M | $-140.0M | ||
| Q3 25 | $288.9M | $269.3M | ||
| Q2 25 | $301.0M | $274.8M | ||
| Q1 25 | $295.0M | $241.7M | ||
| Q4 24 | $305.8M | $-66.2M | ||
| Q3 24 | $301.4M | $229.4M | ||
| Q2 24 | $293.2M | $240.5M |
| Q1 26 | — | $81.7M | ||
| Q4 25 | $11.1M | $81.7M | ||
| Q3 25 | $5.7M | $9.3M | ||
| Q2 25 | $-8.1M | $16.7M | ||
| Q1 25 | $-21.3M | $12.4M | ||
| Q4 24 | $4.6M | $5.6M | ||
| Q3 24 | $5.6M | $2.5M | ||
| Q2 24 | $5.9M | $10.9M |
| Q1 26 | — | 12.8% | ||
| Q4 25 | 34.9% | — | ||
| Q3 25 | 35.7% | 12.8% | ||
| Q2 25 | 35.5% | 13.8% | ||
| Q1 25 | 33.0% | 13.6% | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 35.3% | 15.4% | ||
| Q2 24 | 37.2% | 14.4% |
| Q1 26 | — | 5.7% | ||
| Q4 25 | 6.3% | — | ||
| Q3 25 | 4.4% | 6.2% | ||
| Q2 25 | -2.0% | 9.9% | ||
| Q1 25 | -8.1% | 9.0% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 4.4% | 3.6% | ||
| Q2 24 | 4.5% | 7.4% |
| Q1 26 | — | 31.9% | ||
| Q4 25 | 3.8% | -58.4% | ||
| Q3 25 | 2.0% | 3.5% | ||
| Q2 25 | -2.7% | 6.1% | ||
| Q1 25 | -7.2% | 5.1% | ||
| Q4 24 | 1.5% | -8.5% | ||
| Q3 24 | 1.9% | 1.1% | ||
| Q2 24 | 2.0% | 4.5% |
| Q1 26 | — | $2.03 | ||
| Q4 25 | $0.35 | $2.01 | ||
| Q3 25 | $0.18 | $0.23 | ||
| Q2 25 | $-0.28 | $0.41 | ||
| Q1 25 | $-0.74 | $0.30 | ||
| Q4 24 | $0.15 | $0.14 | ||
| Q3 24 | $0.18 | $0.06 | ||
| Q2 24 | $0.19 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $30.0M |
| Total DebtLower is stronger | $45.0M | — |
| Stockholders' EquityBook value | $604.9M | $705.6M |
| Total Assets | $1.6B | $1.5B |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $30.0M | ||
| Q4 25 | $4.9M | $30.0M | ||
| Q3 25 | $10.5M | $33.6M | ||
| Q2 25 | $7.8M | $30.3M | ||
| Q1 25 | $20.8M | $32.7M | ||
| Q4 24 | $10.2M | $23.1M | ||
| Q3 24 | $20.9M | $26.9M | ||
| Q2 24 | $18.7M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | $45.0M | $469.2M | ||
| Q3 25 | $60.0M | $407.1M | ||
| Q2 25 | $71.5M | $424.5M | ||
| Q1 25 | $61.3M | $434.2M | ||
| Q4 24 | $59.3M | $398.1M | ||
| Q3 24 | $62.0M | $409.9M | ||
| Q2 24 | $112.0M | $427.4M |
| Q1 26 | — | $705.6M | ||
| Q4 25 | $604.9M | $705.6M | ||
| Q3 25 | $601.7M | $725.0M | ||
| Q2 25 | $604.9M | $715.3M | ||
| Q1 25 | $620.8M | $686.6M | ||
| Q4 24 | $648.9M | $667.3M | ||
| Q3 24 | $651.9M | $682.8M | ||
| Q2 24 | $654.4M | $675.9M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $1.6B | $1.5B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.6B | $1.4B | ||
| Q1 25 | $1.6B | $1.4B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.7B | $1.4B | ||
| Q2 24 | $1.7B | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | 0.66× | ||
| Q3 25 | 0.10× | 0.56× | ||
| Q2 25 | 0.12× | 0.59× | ||
| Q1 25 | 0.10× | 0.63× | ||
| Q4 24 | 0.09× | 0.60× | ||
| Q3 24 | 0.10× | 0.60× | ||
| Q2 24 | 0.17× | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | $117.5M |
| Free Cash FlowOCF − Capex | $9.1M | $36.8M |
| FCF MarginFCF / Revenue | 3.1% | 14.4% |
| Capex IntensityCapex / Revenue | 3.0% | 18.9% |
| Cash ConversionOCF / Net Profit | 1.60× | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | $109.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $117.5M | ||
| Q4 25 | $17.8M | $41.5M | ||
| Q3 25 | $32.3M | $36.5M | ||
| Q2 25 | $-1.9M | $30.3M | ||
| Q1 25 | $28.9M | $9.2M | ||
| Q4 24 | $14.8M | $27.1M | ||
| Q3 24 | $62.6M | $22.0M | ||
| Q2 24 | $25.6M | $18.4M |
| Q1 26 | — | $36.8M | ||
| Q4 25 | $9.1M | $36.8M | ||
| Q3 25 | $26.6M | $22.8M | ||
| Q2 25 | $-9.3M | $13.2M | ||
| Q1 25 | $23.2M | $-3.8M | ||
| Q4 24 | $7.9M | $12.1M | ||
| Q3 24 | $57.6M | $10.2M | ||
| Q2 24 | $16.8M | $7.5M |
| Q1 26 | — | 14.4% | ||
| Q4 25 | 3.1% | -26.3% | ||
| Q3 25 | 9.2% | 8.5% | ||
| Q2 25 | -3.1% | 4.8% | ||
| Q1 25 | 7.9% | -1.6% | ||
| Q4 24 | 2.6% | -18.3% | ||
| Q3 24 | 19.1% | 4.4% | ||
| Q2 24 | 5.7% | 3.1% |
| Q1 26 | — | 18.9% | ||
| Q4 25 | 3.0% | -3.4% | ||
| Q3 25 | 2.0% | 5.1% | ||
| Q2 25 | 2.5% | 6.2% | ||
| Q1 25 | 1.9% | 5.4% | ||
| Q4 24 | 2.2% | -22.6% | ||
| Q3 24 | 1.6% | 5.2% | ||
| Q2 24 | 3.0% | 4.5% |
| Q1 26 | — | 1.44× | ||
| Q4 25 | 1.60× | 0.51× | ||
| Q3 25 | 5.71× | 3.92× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | 3.23× | 4.80× | ||
| Q3 24 | 11.08× | 8.71× | ||
| Q2 24 | 4.37× | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
TRS
Segment breakdown not available.
