vs
Side-by-side financial comparison of Montauk Renewables, Inc. (MNTK) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Montauk Renewables, Inc. is the larger business by last-quarter revenue ($43.4M vs $41.8M, roughly 1.0× Neuronetics, Inc.). Montauk Renewables, Inc. runs the higher net margin — 5.7% vs -17.2%, a 23.0% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs 56.7%). Neuronetics, Inc. produced more free cash flow last quarter ($692.0K vs $-41.1M). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs 5.8%).
Montauk Renewables, Inc. is a US-based renewable energy firm specializing in capturing and converting biogenic methane from landfills and agricultural waste into renewable natural gas (RNG) and low-carbon electricity. It serves utility, commercial, and industrial customers across North America, with operations focused on advancing decarbonization and sustainable energy transition goals.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
MNTK vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.4M | $41.8M |
| Net Profit | $2.5M | $-7.2M |
| Gross Margin | — | 52.0% |
| Operating Margin | -3.8% | -12.1% |
| Net Margin | 5.7% | -17.2% |
| Revenue YoY | 56.7% | 85.7% |
| Net Profit YoY | 129.5% | 43.2% |
| EPS (diluted) | $0.01 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.4M | $41.8M | ||
| Q3 25 | $45.3M | $37.3M | ||
| Q2 25 | $45.1M | $38.1M | ||
| Q1 25 | $42.6M | $32.0M | ||
| Q4 24 | $27.7M | $22.5M | ||
| Q3 24 | $65.9M | $18.5M | ||
| Q2 24 | $43.3M | $16.4M | ||
| Q1 24 | $38.8M | $17.4M |
| Q4 25 | $2.5M | $-7.2M | ||
| Q3 25 | $5.2M | $-9.0M | ||
| Q2 25 | $-5.5M | $-10.1M | ||
| Q1 25 | $-464.0K | $-12.7M | ||
| Q4 24 | $-8.5M | $-12.7M | ||
| Q3 24 | $17.0M | $-13.3M | ||
| Q2 24 | $-712.0K | $-9.8M | ||
| Q1 24 | $1.9M | $-7.9M |
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | 43.8% | 75.6% | ||
| Q2 24 | 15.6% | 74.0% | ||
| Q1 24 | 22.8% | 75.1% |
| Q4 25 | -3.8% | -12.1% | ||
| Q3 25 | 9.8% | -19.6% | ||
| Q2 25 | -5.2% | -21.1% | ||
| Q1 25 | 1.0% | -34.4% | ||
| Q4 24 | -35.5% | -51.0% | ||
| Q3 24 | 34.4% | -41.7% | ||
| Q2 24 | 2.0% | -51.7% | ||
| Q1 24 | 6.1% | -39.4% |
| Q4 25 | 5.7% | -17.2% | ||
| Q3 25 | 11.5% | -24.3% | ||
| Q2 25 | -12.2% | -26.6% | ||
| Q1 25 | -1.1% | -39.6% | ||
| Q4 24 | -30.5% | -56.4% | ||
| Q3 24 | 25.9% | -72.0% | ||
| Q2 24 | -1.6% | -59.8% | ||
| Q1 24 | 4.8% | -45.2% |
| Q4 25 | $0.01 | $-0.10 | ||
| Q3 25 | $0.04 | $-0.13 | ||
| Q2 25 | $-0.04 | $-0.15 | ||
| Q1 25 | $0.00 | $-0.21 | ||
| Q4 24 | $-0.05 | $-0.34 | ||
| Q3 24 | $0.12 | $-0.44 | ||
| Q2 24 | $-0.01 | $-0.33 | ||
| Q1 24 | $0.01 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.8M | $28.1M |
| Total DebtLower is stronger | $126.0M | $65.8M |
| Stockholders' EquityBook value | $263.1M | $22.4M |
| Total Assets | $435.5M | $141.6M |
| Debt / EquityLower = less leverage | 0.48× | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.8M | $28.1M | ||
| Q3 25 | $6.8M | $28.0M | ||
| Q2 25 | $29.1M | $11.0M | ||
| Q1 25 | $40.1M | $20.2M | ||
| Q4 24 | $45.6M | $18.5M | ||
| Q3 24 | $55.0M | $20.9M | ||
| Q2 24 | $42.3M | $42.6M | ||
| Q1 24 | $63.3M | $47.7M |
| Q4 25 | $126.0M | $65.8M | ||
| Q3 25 | $54.9M | $65.7M | ||
| Q2 25 | $57.8M | $55.5M | ||
| Q1 25 | $40.8M | $55.3M | ||
| Q4 24 | $43.8M | $55.2M | ||
| Q3 24 | $46.7M | $46.0M | ||
| Q2 24 | $49.7M | $59.8M | ||
| Q1 24 | $52.7M | $59.4M |
| Q4 25 | $263.1M | $22.4M | ||
| Q3 25 | $260.7M | $27.4M | ||
| Q2 25 | $254.7M | $27.1M | ||
| Q1 25 | $258.2M | $35.5M | ||
| Q4 24 | $257.4M | $27.7M | ||
| Q3 24 | $275.3M | $9.4M | ||
| Q2 24 | $255.3M | $19.4M | ||
| Q1 24 | $254.3M | $27.7M |
| Q4 25 | $435.5M | $141.6M | ||
| Q3 25 | $383.3M | $145.5M | ||
| Q2 25 | $382.5M | $134.7M | ||
| Q1 25 | $354.2M | $142.0M | ||
| Q4 24 | $349.0M | $140.9M | ||
| Q3 24 | $374.1M | — | ||
| Q2 24 | $362.0M | $96.8M | ||
| Q1 24 | $354.7M | $103.8M |
| Q4 25 | 0.48× | 2.94× | ||
| Q3 25 | 0.21× | 2.40× | ||
| Q2 25 | 0.23× | 2.05× | ||
| Q1 25 | 0.16× | 1.56× | ||
| Q4 24 | 0.17× | 1.99× | ||
| Q3 24 | 0.17× | 4.90× | ||
| Q2 24 | 0.19× | 3.08× | ||
| Q1 24 | 0.21× | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $337.0K | $908.0K |
| Free Cash FlowOCF − Capex | $-41.1M | $692.0K |
| FCF MarginFCF / Revenue | -94.7% | 1.7% |
| Capex IntensityCapex / Revenue | 95.5% | 0.5% |
| Cash ConversionOCF / Net Profit | 0.14× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-86.2M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $337.0K | $908.0K | ||
| Q3 25 | $12.7M | $-785.0K | ||
| Q2 25 | $8.2M | $-3.5M | ||
| Q1 25 | $9.1M | $-17.0M | ||
| Q4 24 | $724.0K | $-8.6M | ||
| Q3 24 | $28.6M | $-5.4M | ||
| Q2 24 | $193.0K | $-5.0M | ||
| Q1 24 | $14.3M | $-12.0M |
| Q4 25 | $-41.1M | $692.0K | ||
| Q3 25 | $-17.2M | $-899.0K | ||
| Q2 25 | $-25.5M | $-3.8M | ||
| Q1 25 | $-2.5M | $-17.2M | ||
| Q4 24 | $-8.3M | $-8.7M | ||
| Q3 24 | $16.0M | $-5.8M | ||
| Q2 24 | $-18.6M | $-5.6M | ||
| Q1 24 | $-7.7M | $-12.4M |
| Q4 25 | -94.7% | 1.7% | ||
| Q3 25 | -37.9% | -2.4% | ||
| Q2 25 | -56.4% | -9.9% | ||
| Q1 25 | -5.8% | -53.8% | ||
| Q4 24 | -29.8% | -38.6% | ||
| Q3 24 | 24.3% | -31.3% | ||
| Q2 24 | -42.9% | -34.0% | ||
| Q1 24 | -19.8% | -71.1% |
| Q4 25 | 95.5% | 0.5% | ||
| Q3 25 | 65.9% | 0.3% | ||
| Q2 25 | 74.6% | 0.7% | ||
| Q1 25 | 27.3% | 0.7% | ||
| Q4 24 | 32.5% | 0.4% | ||
| Q3 24 | 19.1% | 2.1% | ||
| Q2 24 | 43.3% | 3.7% | ||
| Q1 24 | 56.7% | 2.2% |
| Q4 25 | 0.14× | — | ||
| Q3 25 | 2.43× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 7.73× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNTK
| Natural Gas Environmental Attributes | $28.1M | 65% |
| Natural Gas Commodity | $10.7M | 25% |
| Electric Commodity | $2.7M | 6% |
| Electric Environmental Attributes | $2.0M | 5% |
STIM
Segment breakdown not available.
