vs
Side-by-side financial comparison of MOBIX LABS, INC (MOBX) and EMERSON RADIO CORP (MSN). Click either name above to swap in a different company.
EMERSON RADIO CORP is the larger business by last-quarter revenue ($1.9M vs $1.9M, roughly 1.0× MOBIX LABS, INC). EMERSON RADIO CORP runs the higher net margin — -36.7% vs -540.0%, a 503.3% gap on every dollar of revenue. On growth, MOBIX LABS, INC posted the faster year-over-year revenue change (-40.8% vs -52.8%). Over the past eight quarters, MOBIX LABS, INC's revenue compounded faster (28.0% CAGR vs -7.3%).
Emerson Radio Corporation is one of the United States' largest volume consumer electronics distributors and has a recognized trademark in continuous use since 1912. The company designs, markets, and licenses many product lines worldwide, including products sold, and sometimes licensed, under the brand name G Clef, an homage to Emerson's logo.
MOBX vs MSN — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $1.9M |
| Net Profit | $-10.1M | $-694.0K |
| Gross Margin | 31.0% | 10.9% |
| Operating Margin | -471.1% | -43.7% |
| Net Margin | -540.0% | -36.7% |
| Revenue YoY | -40.8% | -52.8% |
| Net Profit YoY | 49.0% | -31.7% |
| EPS (diluted) | $-0.16 | $-0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | $1.9M | ||
| Q3 25 | $1.9M | $1.2M | ||
| Q2 25 | $2.4M | $1.7M | ||
| Q1 25 | $2.5M | $1.8M | ||
| Q4 24 | $3.2M | $4.0M | ||
| Q3 24 | $3.0M | $2.7M | ||
| Q2 24 | $2.1M | $2.2M | ||
| Q1 24 | $1.1M | $2.2M |
| Q4 25 | $-10.1M | $-694.0K | ||
| Q3 25 | $-15.7M | $-1.0M | ||
| Q2 25 | $-8.3M | $-1.1M | ||
| Q1 25 | $-2.3M | $-2.4M | ||
| Q4 24 | $-19.8M | $-527.0K | ||
| Q3 24 | $-11.5M | $-881.0K | ||
| Q2 24 | $-7.7M | $-962.0K | ||
| Q1 24 | $-1.8M | $-883.0K |
| Q4 25 | 31.0% | 10.9% | ||
| Q3 25 | 50.5% | -0.1% | ||
| Q2 25 | 57.4% | 0.7% | ||
| Q1 25 | 40.6% | -3.0% | ||
| Q4 24 | 53.2% | 12.3% | ||
| Q3 24 | 56.6% | 9.9% | ||
| Q2 24 | 35.5% | 8.8% | ||
| Q1 24 | 16.9% | 15.9% |
| Q4 25 | -471.1% | -43.7% | ||
| Q3 25 | -834.9% | -98.4% | ||
| Q2 25 | -343.4% | -78.1% | ||
| Q1 25 | -311.7% | -137.8% | ||
| Q4 24 | -461.7% | -18.3% | ||
| Q3 24 | -378.0% | -40.8% | ||
| Q2 24 | -454.2% | -55.6% | ||
| Q1 24 | -747.8% | -52.2% |
| Q4 25 | -540.0% | -36.7% | ||
| Q3 25 | -835.8% | -85.8% | ||
| Q2 25 | -352.0% | -68.1% | ||
| Q1 25 | -91.2% | -127.9% | ||
| Q4 24 | -626.0% | -13.2% | ||
| Q3 24 | -390.6% | -32.2% | ||
| Q2 24 | -373.1% | -43.8% | ||
| Q1 24 | -153.1% | -40.1% |
| Q4 25 | $-0.16 | $-0.03 | ||
| Q3 25 | $-0.26 | $-0.05 | ||
| Q2 25 | $-0.17 | $-0.05 | ||
| Q1 25 | $-0.06 | $-0.10 | ||
| Q4 24 | $-0.52 | $-0.03 | ||
| Q3 24 | $-0.33 | $-0.04 | ||
| Q2 24 | $-0.25 | $-0.05 | ||
| Q1 24 | $-0.21 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $13.3M |
| Total DebtLower is stronger | $6.3M | — |
| Stockholders' EquityBook value | $4.7M | $18.6M |
| Total Assets | $32.7M | $20.1M |
| Debt / EquityLower = less leverage | 1.34× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.3M | ||
| Q3 25 | — | $13.5M | ||
| Q2 25 | — | $15.5M | ||
| Q1 25 | — | $16.1M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $16.7M | ||
| Q2 24 | — | $18.9M | ||
| Q1 24 | — | $19.9M |
| Q4 25 | $6.3M | — | ||
| Q3 25 | $6.2M | — | ||
| Q2 25 | $4.4M | — | ||
| Q1 25 | $4.6M | — | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $3.4M | — | ||
| Q2 24 | $3.2M | — | ||
| Q1 24 | $3.2M | — |
| Q4 25 | $4.7M | $18.6M | ||
| Q3 25 | $-336.0K | $19.3M | ||
| Q2 25 | $425.0K | $20.4M | ||
| Q1 25 | $342.0K | $21.5M | ||
| Q4 24 | $-3.0M | $23.9M | ||
| Q3 24 | $5.5M | $24.4M | ||
| Q2 24 | $8.5M | $25.3M | ||
| Q1 24 | $4.2M | $26.2M |
| Q4 25 | $32.7M | $20.1M | ||
| Q3 25 | $37.1M | $20.7M | ||
| Q2 25 | $34.6M | $23.3M | ||
| Q1 25 | $36.5M | $23.5M | ||
| Q4 24 | $37.3M | $26.4M | ||
| Q3 24 | $39.1M | $26.6M | ||
| Q2 24 | $41.3M | $28.5M | ||
| Q1 24 | $29.5M | $29.1M |
| Q4 25 | 1.34× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.26× | — | ||
| Q1 25 | 13.44× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.38× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.8M | $-228.0K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.8M | $-228.0K | ||
| Q3 25 | $-4.5M | $-2.0M | ||
| Q2 25 | $-4.1M | $-514.0K | ||
| Q1 25 | $-586.0K | $-391.0K | ||
| Q4 24 | $-930.0K | $-293.0K | ||
| Q3 24 | $-3.6M | $-2.1M | ||
| Q2 24 | $-3.1M | $-840.0K | ||
| Q1 24 | $-8.1M | $-2.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-301.0K | ||
| Q3 24 | $-4.6M | $-2.1M | ||
| Q2 24 | $-3.1M | $-1.0M | ||
| Q1 24 | $-9.1M | $-2.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | -157.1% | -77.8% | ||
| Q2 24 | -151.8% | -46.4% | ||
| Q1 24 | -794.1% | -102.3% |
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 34.5% | 0.3% | ||
| Q2 24 | 2.2% | 8.2% | ||
| Q1 24 | 87.3% | 0.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MOBX
| US | $1.7M | 92% |
| Other | $155.0K | 8% |
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
