vs
Side-by-side financial comparison of Hello Group Inc. (MOMO) and National Storage Affiliates Trust (NSA). Click either name above to swap in a different company.
Hello Group Inc. is the larger business by last-quarter revenue ($368.3M vs $187.0M, roughly 2.0× National Storage Affiliates Trust). National Storage Affiliates Trust runs the higher net margin — 12.2% vs 9.2%, a 3.0% gap on every dollar of revenue. Over the past eight quarters, National Storage Affiliates Trust's revenue compounded faster (-2.4% CAGR vs -63.8%).
Hello Sunshine is an American media company founded by actress Reese Witherspoon and Strand Equity founder and managing partner Seth Rodsky in 2016.
National Storage Affiliates Trust is a U.S.-headquartered real estate investment trust focused on self-storage assets. It owns, operates and acquires self-storage facilities across dozens of U.S. states, offering secure storage solutions for residential and commercial customers.
MOMO vs NSA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $368.3M | $187.0M |
| Net Profit | $34.0M | $22.9M |
| Gross Margin | — | 72.5% |
| Operating Margin | — | 20.2% |
| Net Margin | 9.2% | 12.2% |
| Revenue YoY | — | -1.6% |
| Net Profit YoY | — | 36.8% |
| EPS (diluted) | — | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $368.3M | — | ||
| Q4 25 | — | $187.0M | ||
| Q3 25 | $372.3M | $188.7M | ||
| Q2 25 | $365.8M | $188.8M | ||
| Q1 25 | — | $188.4M | ||
| Q4 24 | — | $190.1M | ||
| Q3 24 | $381.1M | $193.6M | ||
| Q2 24 | $2.5B | $190.4M |
| Q1 26 | $34.0M | — | ||
| Q4 25 | — | $22.9M | ||
| Q3 25 | $49.1M | $18.4M | ||
| Q2 25 | $-19.5M | $19.5M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | $16.7M | ||
| Q3 24 | $64.0M | $18.7M | ||
| Q2 24 | $54.7M | $17.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 72.5% | ||
| Q3 25 | 37.4% | 70.7% | ||
| Q2 25 | 38.6% | 70.5% | ||
| Q1 25 | — | 70.7% | ||
| Q4 24 | — | 72.5% | ||
| Q3 24 | 39.3% | 72.8% | ||
| Q2 24 | 39.3% | 72.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | 20.2% | ||
| Q3 25 | 13.0% | 15.8% | ||
| Q2 25 | 15.4% | 16.5% | ||
| Q1 25 | — | 11.0% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | 15.4% | 15.8% | ||
| Q2 24 | 26.3% | 17.2% |
| Q1 26 | 9.2% | — | ||
| Q4 25 | — | 12.2% | ||
| Q3 25 | 13.2% | 9.8% | ||
| Q2 25 | -5.3% | 10.3% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 8.8% | ||
| Q3 24 | 16.8% | 9.7% | ||
| Q2 24 | 2.2% | 9.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | $0.23 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $0.19 | ||
| Q1 25 | — | $0.10 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | — | $0.18 | ||
| Q2 24 | — | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $760.8M | $23.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $946.0M |
| Total Assets | $2.0B | $5.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $760.8M | — | ||
| Q4 25 | — | $23.3M | ||
| Q3 25 | $588.9M | $26.3M | ||
| Q2 25 | $700.4M | $26.1M | ||
| Q1 25 | — | $19.3M | ||
| Q4 24 | — | $50.4M | ||
| Q3 24 | $470.4M | $69.9M | ||
| Q2 24 | $819.9M | $59.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $946.0M | ||
| Q3 25 | — | $973.1M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $986.9M | ||
| Q2 24 | — | $1.2B |
| Q1 26 | $2.0B | — | ||
| Q4 25 | — | $5.1B | ||
| Q3 25 | $1.9B | $5.1B | ||
| Q2 25 | $2.3B | $5.2B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $5.4B | ||
| Q3 24 | $2.6B | $5.4B | ||
| Q2 24 | $2.4B | $5.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $338.5M |
| Free Cash FlowOCF − Capex | — | $299.8M |
| FCF MarginFCF / Revenue | — | 160.3% |
| Capex IntensityCapex / Revenue | — | 20.7% |
| Cash ConversionOCF / Net Profit | — | 14.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $541.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $338.5M | ||
| Q3 25 | $20.2M | $100.2M | ||
| Q2 25 | $34.9M | $79.9M | ||
| Q1 25 | — | $85.6M | ||
| Q4 24 | — | $363.1M | ||
| Q3 24 | — | $105.7M | ||
| Q2 24 | $65.4M | $83.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $299.8M | ||
| Q3 25 | $3.5M | $88.0M | ||
| Q2 25 | $31.3M | $73.8M | ||
| Q1 25 | — | $79.9M | ||
| Q4 24 | — | $344.4M | ||
| Q3 24 | — | $101.8M | ||
| Q2 24 | $37.9M | $79.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 160.3% | ||
| Q3 25 | 1.0% | 46.6% | ||
| Q2 25 | 8.5% | 39.1% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | 181.2% | ||
| Q3 24 | — | 52.6% | ||
| Q2 24 | 1.5% | 41.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 20.7% | ||
| Q3 25 | 4.5% | 6.5% | ||
| Q2 25 | 1.0% | 3.2% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | 1.1% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 14.79× | ||
| Q3 25 | 0.41× | 5.44× | ||
| Q2 25 | — | 4.10× | ||
| Q1 25 | — | 6.59× | ||
| Q4 24 | — | 21.70× | ||
| Q3 24 | — | 5.65× | ||
| Q2 24 | 1.19× | 4.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
