vs
Side-by-side financial comparison of Morningstar, Inc. (MORN) and TIC Solutions, Inc. (TIC). Click either name above to swap in a different company.
Morningstar, Inc. is the larger business by last-quarter revenue ($644.8M vs $508.3M, roughly 1.3× TIC Solutions, Inc.). Morningstar, Inc. produced more free cash flow last quarter ($53.6M vs $37.1M).
Morningstar, Inc. is an American financial services firm headquartered in Chicago, Illinois, founded by Joe Mansueto in 1984. It provides an array of investment research and investment management services.
MORN vs TIC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $644.8M | $508.3M |
| Net Profit | — | $-47.2M |
| Gross Margin | 62.9% | 35.2% |
| Operating Margin | 24.2% | -3.8% |
| Net Margin | — | -9.3% |
| Revenue YoY | 10.8% | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $2.73 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $644.8M | — | ||
| Q4 25 | $641.1M | $508.3M | ||
| Q3 25 | $617.4M | $473.9M | ||
| Q2 25 | $605.1M | $313.9M | ||
| Q1 25 | $581.9M | $234.2M | ||
| Q4 24 | $591.0M | — | ||
| Q3 24 | $569.4M | — | ||
| Q2 24 | $571.9M | — |
| Q1 26 | — | — | ||
| Q4 25 | $115.1M | $-47.2M | ||
| Q3 25 | $91.6M | $-13.9M | ||
| Q2 25 | $89.0M | $-233.0K | ||
| Q1 25 | $78.5M | $-25.8M | ||
| Q4 24 | $116.9M | — | ||
| Q3 24 | $119.7M | — | ||
| Q2 24 | $69.1M | — |
| Q1 26 | 62.9% | — | ||
| Q4 25 | 61.1% | 35.2% | ||
| Q3 25 | 60.9% | 32.2% | ||
| Q2 25 | 61.9% | 23.6% | ||
| Q1 25 | 60.2% | 18.6% | ||
| Q4 24 | 60.7% | — | ||
| Q3 24 | 60.9% | — | ||
| Q2 24 | 61.1% | — |
| Q1 26 | 24.2% | — | ||
| Q4 25 | 24.9% | -3.8% | ||
| Q3 25 | 20.7% | -1.4% | ||
| Q2 25 | 20.7% | 5.8% | ||
| Q1 25 | 19.6% | -4.0% | ||
| Q4 24 | 28.5% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 19.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | -9.3% | ||
| Q3 25 | 14.8% | -2.9% | ||
| Q2 25 | 14.7% | -0.1% | ||
| Q1 25 | 13.5% | -11.0% | ||
| Q4 24 | 19.8% | — | ||
| Q3 24 | 21.0% | — | ||
| Q2 24 | 12.1% | — |
| Q1 26 | $2.73 | — | ||
| Q4 25 | $2.79 | — | ||
| Q3 25 | $2.17 | $-0.08 | ||
| Q2 25 | $2.09 | — | ||
| Q1 25 | $1.82 | — | ||
| Q4 24 | $2.72 | — | ||
| Q3 24 | $2.77 | — | ||
| Q2 24 | $1.60 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $492.8M | $439.5M |
| Total DebtLower is stronger | $1.7B | $1.6B |
| Stockholders' EquityBook value | $1.0B | $2.2B |
| Total Assets | $4.0B | $4.4B |
| Debt / EquityLower = less leverage | 1.68× | 0.74× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $492.8M | — | ||
| Q4 25 | $528.7M | $439.5M | ||
| Q3 25 | $40.3M | $164.4M | ||
| Q2 25 | $38.1M | $130.1M | ||
| Q1 25 | $47.7M | $155.7M | ||
| Q4 24 | $551.0M | — | ||
| Q3 24 | $48.8M | — | ||
| Q2 24 | $48.0M | — |
| Q1 26 | $1.7B | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $848.9M | $1.6B | ||
| Q2 25 | $838.8M | $751.3M | ||
| Q1 25 | $803.7M | $752.4M | ||
| Q4 24 | $698.6M | — | ||
| Q3 24 | $864.7M | — | ||
| Q2 24 | $899.6M | — |
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.2B | $2.2B | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.4B | — |
| Q1 26 | $4.0B | — | ||
| Q4 25 | $3.6B | $4.4B | ||
| Q3 25 | $3.6B | $4.2B | ||
| Q2 25 | $3.6B | $2.2B | ||
| Q1 25 | $3.6B | $2.2B | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — |
| Q1 26 | 1.68× | — | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | 0.56× | 0.83× | ||
| Q2 25 | 0.52× | 0.64× | ||
| Q1 25 | 0.50× | 0.67× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.55× | — | ||
| Q2 24 | 0.63× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $49.7M |
| Free Cash FlowOCF − Capex | $53.6M | $37.1M |
| FCF MarginFCF / Revenue | 8.3% | 7.3% |
| Capex IntensityCapex / Revenue | 5.9% | 2.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $437.4M | $61.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $204.0M | $49.7M | ||
| Q3 25 | $195.7M | $19.0M | ||
| Q2 25 | $99.0M | $-6.5M | ||
| Q1 25 | $91.0M | $32.8M | ||
| Q4 24 | $153.4M | — | ||
| Q3 24 | $191.9M | — | ||
| Q2 24 | $152.7M | — |
| Q1 26 | $53.6M | — | ||
| Q4 25 | $161.3M | $37.1M | ||
| Q3 25 | $160.1M | $10.3M | ||
| Q2 25 | $62.4M | $-14.5M | ||
| Q1 25 | $58.8M | $28.3M | ||
| Q4 24 | $112.8M | — | ||
| Q3 24 | $155.8M | — | ||
| Q2 24 | $120.8M | — |
| Q1 26 | 8.3% | — | ||
| Q4 25 | 25.2% | 7.3% | ||
| Q3 25 | 25.9% | 2.2% | ||
| Q2 25 | 10.3% | -4.6% | ||
| Q1 25 | 10.1% | 12.1% | ||
| Q4 24 | 19.1% | — | ||
| Q3 24 | 27.4% | — | ||
| Q2 24 | 21.1% | — |
| Q1 26 | 5.9% | — | ||
| Q4 25 | 6.7% | 2.5% | ||
| Q3 25 | 5.8% | 1.8% | ||
| Q2 25 | 6.0% | 2.6% | ||
| Q1 25 | 5.5% | 1.9% | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 5.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.77× | — | ||
| Q3 25 | 2.14× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | 1.60× | — | ||
| Q2 24 | 2.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MORN
Segment breakdown not available.
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |
