vs
Side-by-side financial comparison of Mosaic Company (The) (MOS) and Paramount Skydance Corporation (PSKY). Click either name above to swap in a different company.
Paramount Skydance Corporation is the larger business by last-quarter revenue ($4.1B vs $3.0B, roughly 1.4× Mosaic Company (The)). Paramount Skydance Corporation runs the higher net margin — -0.3% vs -17.5%, a 17.2% gap on every dollar of revenue. On growth, Mosaic Company (The) posted the faster year-over-year revenue change (5.6% vs -38.8%). Paramount Skydance Corporation produced more free cash flow last quarter ($222.0M vs $-405.7M).
The Mosaic Company is an American chemical company based in Tampa, Florida, which mines phosphate, potash, and collects urea for fertilizer, through various international distribution networks, and Mosaic Fertilizantes. It is the largest U.S. producer of potash and phosphate fertilizer.
Paramount Skydance Corporation is an American multinational mass media and entertainment conglomerate. The company is headquartered at the Paramount Pictures lot in the Hollywood neighborhood of Los Angeles, California, with multiple of Paramount's divisions and subsidiaries, as well as one of Paramount's major offices and meeting places, being headquartered at the previous Paramount Global headquarters at One Astor Plaza in New York City.
MOS vs PSKY — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.0B | $4.1B |
| Net Profit | $-519.5M | $-13.0M |
| Gross Margin | 11.5% | — |
| Operating Margin | -3.4% | 5.9% |
| Net Margin | -17.5% | -0.3% |
| Revenue YoY | 5.6% | -38.8% |
| Net Profit YoY | -407.4% | -1400.0% |
| EPS (diluted) | $-1.63 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.5B | $4.1B | ||
| Q2 25 | $3.0B | $0 | ||
| Q1 25 | $2.6B | $0 | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | $6.7B | ||
| Q2 24 | $2.8B | $0 | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $-519.5M | — | ||
| Q3 25 | $411.4M | $-13.0M | ||
| Q2 25 | $410.7M | $0 | ||
| Q1 25 | $238.1M | $0 | ||
| Q4 24 | $169.0M | — | ||
| Q3 24 | $122.2M | $1.0M | ||
| Q2 24 | $-161.5M | $0 | ||
| Q1 24 | $45.2M | — |
| Q4 25 | 11.5% | — | ||
| Q3 25 | 16.0% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 14.8% | — | ||
| Q2 24 | 14.0% | — | ||
| Q1 24 | 14.9% | — |
| Q4 25 | -3.4% | — | ||
| Q3 25 | 9.8% | 5.9% | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 12.9% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 4.1% | 5.0% | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 6.5% | — |
| Q4 25 | -17.5% | — | ||
| Q3 25 | 11.9% | -0.3% | ||
| Q2 25 | 13.7% | — | ||
| Q1 25 | 9.1% | — | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | 4.3% | 0.0% | ||
| Q2 24 | -5.7% | — | ||
| Q1 24 | 1.7% | — |
| Q4 25 | $-1.63 | — | ||
| Q3 25 | $1.29 | $-0.01 | ||
| Q2 25 | $1.29 | $0.00 | ||
| Q1 25 | $0.75 | $0.00 | ||
| Q4 24 | $0.53 | — | ||
| Q3 24 | $0.38 | $0.00 | ||
| Q2 24 | $-0.50 | $0.00 | ||
| Q1 24 | $0.14 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $276.6M | $3.3B |
| Total DebtLower is stronger | $4.3B | $13.3B |
| Stockholders' EquityBook value | $12.1B | $12.0B |
| Total Assets | $24.5B | $43.2B |
| Debt / EquityLower = less leverage | 0.35× | 1.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $276.6M | — | ||
| Q3 25 | $153.3M | $3.3B | ||
| Q2 25 | $286.2M | — | ||
| Q1 25 | $259.2M | — | ||
| Q4 24 | $272.8M | — | ||
| Q3 24 | $301.6M | — | ||
| Q2 24 | $322.0M | — | ||
| Q1 24 | $336.7M | — |
| Q4 25 | $4.3B | — | ||
| Q3 25 | $3.4B | $13.3B | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $3.2B | — |
| Q4 25 | $12.1B | — | ||
| Q3 25 | $12.8B | $12.0B | ||
| Q2 25 | $12.4B | $0 | ||
| Q1 25 | $11.8B | $0 | ||
| Q4 24 | $11.5B | — | ||
| Q3 24 | $11.8B | $17.1B | ||
| Q2 24 | $11.7B | $0 | ||
| Q1 24 | $12.0B | — |
| Q4 25 | $24.5B | — | ||
| Q3 25 | $24.7B | $43.2B | ||
| Q2 25 | $24.3B | $0 | ||
| Q1 25 | $23.2B | $0 | ||
| Q4 24 | $22.9B | — | ||
| Q3 24 | $23.3B | — | ||
| Q2 24 | $22.6B | — | ||
| Q1 24 | $22.9B | — |
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.26× | 1.11× | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.28× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.27× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-56.1M | $268.0M |
| Free Cash FlowOCF − Capex | $-405.7M | $222.0M |
| FCF MarginFCF / Revenue | -13.6% | 5.4% |
| Capex IntensityCapex / Revenue | 11.8% | 1.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-534.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-56.1M | — | ||
| Q3 25 | $228.5M | $268.0M | ||
| Q2 25 | $609.5M | $0 | ||
| Q1 25 | $42.9M | $0 | ||
| Q4 24 | $219.3M | — | ||
| Q3 24 | $312.9M | — | ||
| Q2 24 | $847.0M | $0 | ||
| Q1 24 | $-80.0M | — |
| Q4 25 | $-405.7M | — | ||
| Q3 25 | $-135.9M | $222.0M | ||
| Q2 25 | $304.9M | — | ||
| Q1 25 | $-297.9M | — | ||
| Q4 24 | $-74.8M | — | ||
| Q3 24 | $72.1M | — | ||
| Q2 24 | $513.1M | — | ||
| Q1 24 | $-463.0M | — |
| Q4 25 | -13.6% | — | ||
| Q3 25 | -3.9% | 5.4% | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | -11.4% | — | ||
| Q4 24 | -2.7% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 18.2% | — | ||
| Q1 24 | -17.3% | — |
| Q4 25 | 11.8% | — | ||
| Q3 25 | 10.6% | 1.1% | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 13.0% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 8.6% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 14.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.56× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 1.30× | — | ||
| Q3 24 | 2.56× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -1.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MOS
Segment breakdown not available.
PSKY
| Affiliate And Subscription | $2.0B | 49% |
| Advertising | $1.3B | 31% |
| Licensing And Other | $775.0M | 19% |
| Related Party | $40.0M | 1% |
| Theatrical | $39.0M | 1% |
