vs
Side-by-side financial comparison of MOVADO GROUP INC (MOV) and OneStream, Inc. (OS). Click either name above to swap in a different company.
MOVADO GROUP INC is the larger business by last-quarter revenue ($186.1M vs $163.7M, roughly 1.1× OneStream, Inc.). MOVADO GROUP INC runs the higher net margin — 5.1% vs 0.6%, a 4.5% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 1.9%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $11.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 2.9%).
Movado is a luxury American watch brand originally founded in 1881 in Switzerland. Movado means "movement" in Esperanto. The watches are known for their signature metallic dot at 12 o'clock and minimalist style; the company is best known for its Museum Watch.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
MOV vs OS — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $186.1M | $163.7M |
| Net Profit | $9.6M | $999.0K |
| Gross Margin | 54.3% | 69.8% |
| Operating Margin | 6.3% | -3.2% |
| Net Margin | 5.1% | 0.6% |
| Revenue YoY | 1.9% | 23.6% |
| Net Profit YoY | 89.8% | — |
| EPS (diluted) | $0.42 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $186.1M | $163.7M | ||
| Q3 25 | $161.8M | $154.3M | ||
| Q2 25 | $131.8M | $147.6M | ||
| Q1 25 | $181.5M | $136.3M | ||
| Q4 24 | $180.5M | $132.5M | ||
| Q3 24 | $157.0M | $129.1M | ||
| Q2 24 | $134.4M | $117.5M | ||
| Q1 24 | $175.8M | $110.3M |
| Q4 25 | $9.6M | $999.0K | ||
| Q3 25 | $3.0M | $-8.8M | ||
| Q2 25 | $1.4M | $-18.4M | ||
| Q1 25 | $8.1M | $-24.0M | ||
| Q4 24 | $4.8M | — | ||
| Q3 24 | $3.5M | $-171.9M | ||
| Q2 24 | $2.0M | $-7.8M | ||
| Q1 24 | $9.8M | $-5.0M |
| Q4 25 | 54.3% | 69.8% | ||
| Q3 25 | 54.1% | 68.1% | ||
| Q2 25 | 54.1% | 68.6% | ||
| Q1 25 | 54.2% | 68.0% | ||
| Q4 24 | 53.5% | 66.8% | ||
| Q3 24 | 54.3% | 50.1% | ||
| Q2 24 | 54.3% | 68.5% | ||
| Q1 24 | 53.5% | 69.1% |
| Q4 25 | 6.3% | -3.2% | ||
| Q3 25 | 2.5% | -11.3% | ||
| Q2 25 | 0.2% | -21.8% | ||
| Q1 25 | 5.1% | -29.3% | ||
| Q4 24 | 3.3% | -35.8% | ||
| Q3 24 | 1.7% | -197.6% | ||
| Q2 24 | 1.6% | -9.8% | ||
| Q1 24 | 6.1% | -4.9% |
| Q4 25 | 5.1% | 0.6% | ||
| Q3 25 | 1.8% | -5.7% | ||
| Q2 25 | 1.1% | -12.5% | ||
| Q1 25 | 4.4% | -17.6% | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 2.2% | -133.1% | ||
| Q2 24 | 1.5% | -6.7% | ||
| Q1 24 | 5.6% | -4.5% |
| Q4 25 | $0.42 | — | ||
| Q3 25 | $0.13 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.36 | — | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $0.15 | $-1.06 | ||
| Q2 24 | $0.09 | — | ||
| Q1 24 | $0.44 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $183.9M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $497.5M | $504.7M |
| Total Assets | $751.9M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $183.9M | $693.6M | ||
| Q3 25 | $180.5M | $653.9M | ||
| Q2 25 | $203.1M | $652.1M | ||
| Q1 25 | $208.5M | $593.9M | ||
| Q4 24 | $181.5M | $544.2M | ||
| Q3 24 | $198.3M | $495.5M | ||
| Q2 24 | $225.4M | $140.5M | ||
| Q1 24 | $262.1M | — |
| Q4 25 | $497.5M | $504.7M | ||
| Q3 25 | $489.9M | $472.1M | ||
| Q2 25 | $493.2M | $458.2M | ||
| Q1 25 | $481.3M | $412.9M | ||
| Q4 24 | $491.3M | $386.2M | ||
| Q3 24 | $492.0M | $458.2M | ||
| Q2 24 | $489.6M | $97.5M | ||
| Q1 24 | $505.9M | $102.5M |
| Q4 25 | $751.9M | $1.0B | ||
| Q3 25 | $748.7M | $949.4M | ||
| Q2 25 | $747.2M | $910.5M | ||
| Q1 25 | $729.2M | $867.3M | ||
| Q4 24 | $747.2M | $823.2M | ||
| Q3 24 | $742.5M | $750.1M | ||
| Q2 24 | $736.0M | $379.7M | ||
| Q1 24 | $756.5M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $25.8M |
| Free Cash FlowOCF − Capex | $11.6M | $25.6M |
| FCF MarginFCF / Revenue | 6.2% | 15.7% |
| Capex IntensityCapex / Revenue | 0.4% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.28× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $35.3M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $25.8M | ||
| Q3 25 | $-3.8M | $5.0M | ||
| Q2 25 | $-7.2M | $29.7M | ||
| Q1 25 | $39.1M | $36.2M | ||
| Q4 24 | $-4.7M | — | ||
| Q3 24 | $-17.8M | $2.4M | ||
| Q2 24 | $-18.1M | $8.1M | ||
| Q1 24 | $69.4M | $25.5M |
| Q4 25 | $11.6M | $25.6M | ||
| Q3 25 | $-5.1M | $4.8M | ||
| Q2 25 | $-8.7M | $29.4M | ||
| Q1 25 | $37.5M | $35.8M | ||
| Q4 24 | $-7.2M | — | ||
| Q3 24 | $-20.1M | $1.3M | ||
| Q2 24 | $-19.7M | $7.7M | ||
| Q1 24 | $67.8M | $24.9M |
| Q4 25 | 6.2% | 15.7% | ||
| Q3 25 | -3.1% | 3.1% | ||
| Q2 25 | -6.6% | 19.9% | ||
| Q1 25 | 20.7% | 26.3% | ||
| Q4 24 | -4.0% | — | ||
| Q3 24 | -12.8% | 1.0% | ||
| Q2 24 | -14.7% | 6.6% | ||
| Q1 24 | 38.6% | 22.5% |
| Q4 25 | 0.4% | 0.1% | ||
| Q3 25 | 0.8% | 0.1% | ||
| Q2 25 | 1.2% | 0.2% | ||
| Q1 25 | 0.9% | 0.3% | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.5% | 0.8% | ||
| Q2 24 | 1.2% | 0.3% | ||
| Q1 24 | 0.9% | 0.6% |
| Q4 25 | 1.28× | 25.79× | ||
| Q3 25 | -1.27× | — | ||
| Q2 25 | -5.08× | — | ||
| Q1 25 | 4.86× | — | ||
| Q4 24 | -0.98× | — | ||
| Q3 24 | -5.14× | — | ||
| Q2 24 | -8.97× | — | ||
| Q1 24 | 7.06× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MOV
| Other | $81.4M | 44% |
| Owned Brands Category | $46.0M | 25% |
| Sales Channel Directly To Consumer | $35.3M | 19% |
| Company Stores | $23.4M | 13% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
