vs

Side-by-side financial comparison of MP Materials Corp. (MP) and Piedmont Realty Trust, Inc. (PDM). Click either name above to swap in a different company.

Piedmont Realty Trust, Inc. is the larger business by last-quarter revenue ($143.3M vs $90.6M, roughly 1.6× MP Materials Corp.). MP Materials Corp. runs the higher net margin — -8.8% vs -31.4%, a 22.6% gap on every dollar of revenue. On growth, MP Materials Corp. posted the faster year-over-year revenue change (49.1% vs 0.4%). Over the past eight quarters, MP Materials Corp.'s revenue compounded faster (70.3% CAGR vs 0.0%).

MP Materials Corp. is a U.S.-based producer of rare earth materials. The company owns and operates the Mountain Pass mine in California, the only active rare earth mining and processing facility in the Western Hemisphere, producing essential materials for electric vehicles, wind turbines, and defense applications.

Piedmont Realty Trust, Inc. is a publicly traded real estate investment trust (REIT) that owns, operates, and invests in high-quality office properties primarily located in high-growth metropolitan areas across the United States. It serves corporate tenants across multiple industry sectors including technology, professional services, and healthcare, and pursues stable long-term returns for stakeholders via strategic property management and portfolio optimization.

MP vs PDM — Head-to-Head

Bigger by revenue
PDM
PDM
1.6× larger
PDM
$143.3M
$90.6M
MP
Growing faster (revenue YoY)
MP
MP
+48.6% gap
MP
49.1%
0.4%
PDM
Higher net margin
MP
MP
22.6% more per $
MP
-8.8%
-31.4%
PDM
Faster 2-yr revenue CAGR
MP
MP
Annualised
MP
70.3%
0.0%
PDM

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
MP
MP
PDM
PDM
Revenue
$90.6M
$143.3M
Net Profit
$-8.0M
$-45.0M
Gross Margin
Operating Margin
Net Margin
-8.8%
-31.4%
Revenue YoY
49.1%
0.4%
Net Profit YoY
64.8%
-27.9%
EPS (diluted)
$-0.04
$-0.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MP
MP
PDM
PDM
Q1 26
$90.6M
$143.3M
Q4 25
$52.7M
$142.9M
Q3 25
$53.6M
$139.2M
Q2 25
$57.4M
$140.3M
Q1 25
$60.8M
$142.7M
Q4 24
$61.0M
$143.2M
Q3 24
$62.9M
$139.3M
Q2 24
$31.3M
$143.3M
Net Profit
MP
MP
PDM
PDM
Q1 26
$-8.0M
$-45.0M
Q4 25
$9.4M
$-43.2M
Q3 25
$-41.8M
$-13.5M
Q2 25
$-30.9M
$-16.8M
Q1 25
$-22.6M
$-10.1M
Q4 24
$-22.3M
$-30.0M
Q3 24
$-25.5M
$-11.5M
Q2 24
$-34.1M
$-9.8M
Operating Margin
MP
MP
PDM
PDM
Q1 26
Q4 25
-7.0%
Q3 25
-125.2%
Q2 25
-76.5%
Q1 25
-57.2%
Q4 24
-72.1%
Q3 24
-62.8%
Q2 24
-171.1%
Net Margin
MP
MP
PDM
PDM
Q1 26
-8.8%
-31.4%
Q4 25
17.9%
-30.3%
Q3 25
-78.0%
-9.7%
Q2 25
-53.8%
-12.0%
Q1 25
-37.2%
-7.1%
Q4 24
-36.6%
-20.9%
Q3 24
-40.5%
-8.3%
Q2 24
-108.9%
-6.8%
EPS (diluted)
MP
MP
PDM
PDM
Q1 26
$-0.04
$-0.10
Q4 25
$0.07
$-0.34
Q3 25
$-0.24
$-0.11
Q2 25
$-0.19
$-0.14
Q1 25
$-0.14
$-0.08
Q4 24
$-0.12
$-0.25
Q3 24
$-0.16
$-0.09
Q2 24
$-0.21
$-0.08

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MP
MP
PDM
PDM
Cash + ST InvestmentsLiquidity on hand
$1.7B
$2.3M
Total DebtLower is stronger
$1.0B
Stockholders' EquityBook value
$2.0B
$1.5B
Total Assets
$3.8B
$4.0B
Debt / EquityLower = less leverage
0.51×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MP
MP
PDM
PDM
Q1 26
$1.7B
$2.3M
Q4 25
$1.2B
$731.0K
Q3 25
$1.1B
$3.0M
Q2 25
$261.5M
$3.3M
Q1 25
$198.3M
$2.9M
Q4 24
$282.4M
$109.6M
Q3 24
$284.4M
$133.6M
Q2 24
$295.6M
$138.5M
Total Debt
MP
MP
PDM
PDM
Q1 26
$1.0B
Q4 25
$998.7M
$2.2B
Q3 25
$997.3M
$2.2B
Q2 25
$910.8M
$2.2B
Q1 25
$909.8M
$2.2B
Q4 24
$908.7M
$2.2B
Q3 24
$2.2B
Q2 24
$2.2B
Stockholders' Equity
MP
MP
PDM
PDM
Q1 26
$2.0B
$1.5B
Q4 25
$2.0B
$1.5B
Q3 25
$2.0B
$1.5B
Q2 25
$1.0B
$1.5B
Q1 25
$1.0B
$1.6B
Q4 24
$1.1B
$1.6B
Q3 24
$1.1B
$1.6B
Q2 24
$1.1B
$1.7B
Total Assets
MP
MP
PDM
PDM
Q1 26
$3.8B
$4.0B
Q4 25
$3.9B
$4.0B
Q3 25
$3.8B
$4.0B
Q2 25
$2.3B
$4.0B
Q1 25
$2.4B
$4.0B
Q4 24
$2.3B
$4.1B
Q3 24
$2.3B
$4.1B
Q2 24
$2.4B
$4.2B
Debt / Equity
MP
MP
PDM
PDM
Q1 26
0.51×
Q4 25
0.50×
1.49×
Q3 25
0.51×
1.43×
Q2 25
0.90×
1.41×
Q1 25
0.88×
1.40×
Q4 24
0.86×
1.40×
Q3 24
1.36×
Q2 24
1.34×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MP
MP
PDM
PDM
Operating Cash FlowLast quarter
$-1.9M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
110.3%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MP
MP
PDM
PDM
Q1 26
$-1.9M
Q4 25
$-46.9M
$140.6M
Q3 25
$-42.0M
$35.8M
Q2 25
$-3.7M
$50.1M
Q1 25
$-63.2M
$3.7M
Q4 24
$30.5M
$198.1M
Q3 24
$-6.8M
$42.9M
Q2 24
$30.8M
$66.8M
Free Cash Flow
MP
MP
PDM
PDM
Q1 26
Q4 25
$-109.3M
Q3 25
$-92.5M
Q2 25
$-32.7M
Q1 25
$-93.7M
Q4 24
$-11.2M
Q3 24
$-53.3M
Q2 24
$-15.6M
FCF Margin
MP
MP
PDM
PDM
Q1 26
Q4 25
-207.4%
Q3 25
-172.8%
Q2 25
-56.9%
Q1 25
-154.0%
Q4 24
-18.3%
Q3 24
-84.7%
Q2 24
-50.1%
Capex Intensity
MP
MP
PDM
PDM
Q1 26
110.3%
Q4 25
118.5%
Q3 25
94.3%
Q2 25
50.5%
Q1 25
50.1%
Q4 24
68.3%
Q3 24
73.8%
Q2 24
148.7%
Cash Conversion
MP
MP
PDM
PDM
Q1 26
Q4 25
-4.97×
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MP
MP

Materials Segment$72.2M80%
Magnetics Segment$21.1M23%

PDM
PDM

Segment breakdown not available.

Related Comparisons