vs
Side-by-side financial comparison of MP Materials Corp. (MP) and TWIN DISC INC (TWIN). Click either name above to swap in a different company.
TWIN DISC INC is the larger business by last-quarter revenue ($90.2M vs $52.7M, roughly 1.7× MP Materials Corp.). TWIN DISC INC runs the higher net margin — 24.8% vs 17.9%, a 6.9% gap on every dollar of revenue. On growth, TWIN DISC INC posted the faster year-over-year revenue change (0.3% vs -13.6%). TWIN DISC INC produced more free cash flow last quarter ($1.2M vs $-109.3M). Over the past eight quarters, TWIN DISC INC's revenue compounded faster (10.3% CAGR vs 4.0%).
MP Materials Corp. is a U.S.-based producer of rare earth materials. The company owns and operates the Mountain Pass mine in California, the only active rare earth mining and processing facility in the Western Hemisphere, producing essential materials for electric vehicles, wind turbines, and defense applications.
Twin Disc, Inc. designs, manufactures, and distributes power transmission equipment for a wide range of applications, including marine, off-road vehicle, and industrial. The company was founded in 1918 to manufacture clutches for farm tractors. It is now a worldwide company with subsidiaries or sales offices in Asia, Europe, North America, Oceania, and South America.
MP vs TWIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $52.7M | $90.2M |
| Net Profit | $9.4M | $22.4M |
| Gross Margin | — | 24.8% |
| Operating Margin | -7.0% | 2.3% |
| Net Margin | 17.9% | 24.8% |
| Revenue YoY | -13.6% | 0.3% |
| Net Profit YoY | 142.2% | 2334.3% |
| EPS (diluted) | $0.07 | $1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $52.7M | $90.2M | ||
| Q3 25 | $53.6M | $80.0M | ||
| Q2 25 | $57.4M | $96.7M | ||
| Q1 25 | $60.8M | $81.2M | ||
| Q4 24 | $61.0M | $89.9M | ||
| Q3 24 | $62.9M | $72.9M | ||
| Q2 24 | $31.3M | $84.4M | ||
| Q1 24 | $48.7M | $74.2M |
| Q4 25 | $9.4M | $22.4M | ||
| Q3 25 | $-41.8M | $-518.0K | ||
| Q2 25 | $-30.9M | $1.4M | ||
| Q1 25 | $-22.6M | $-1.5M | ||
| Q4 24 | $-22.3M | $919.0K | ||
| Q3 24 | $-25.5M | $-2.8M | ||
| Q2 24 | $-34.1M | $7.4M | ||
| Q1 24 | $16.5M | $3.8M |
| Q4 25 | — | 24.8% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 31.0% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 24.1% | ||
| Q3 24 | — | 26.5% | ||
| Q2 24 | — | 29.7% | ||
| Q1 24 | — | 28.2% |
| Q4 25 | -7.0% | 2.3% | ||
| Q3 25 | -125.2% | 2.8% | ||
| Q2 25 | -76.5% | 5.5% | ||
| Q1 25 | -57.2% | 2.4% | ||
| Q4 24 | -72.1% | 3.1% | ||
| Q3 24 | -62.8% | -0.2% | ||
| Q2 24 | -171.1% | 5.6% | ||
| Q1 24 | -66.6% | 4.9% |
| Q4 25 | 17.9% | 24.8% | ||
| Q3 25 | -78.0% | -0.6% | ||
| Q2 25 | -53.8% | 1.5% | ||
| Q1 25 | -37.2% | -1.8% | ||
| Q4 24 | -36.6% | 1.0% | ||
| Q3 24 | -40.5% | -3.8% | ||
| Q2 24 | -108.9% | 8.8% | ||
| Q1 24 | 33.9% | 5.2% |
| Q4 25 | $0.07 | $1.55 | ||
| Q3 25 | $-0.24 | $-0.04 | ||
| Q2 25 | $-0.19 | $0.10 | ||
| Q1 25 | $-0.14 | $-0.11 | ||
| Q4 24 | $-0.12 | $0.07 | ||
| Q3 24 | $-0.16 | $-0.20 | ||
| Q2 24 | $-0.21 | $0.54 | ||
| Q1 24 | $-0.08 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.2B | — |
| Total DebtLower is stronger | $998.7M | $44.5M |
| Stockholders' EquityBook value | $2.0B | $184.5M |
| Total Assets | $3.9B | $384.0M |
| Debt / EquityLower = less leverage | 0.50× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $261.5M | — | ||
| Q1 25 | $198.3M | — | ||
| Q4 24 | $282.4M | — | ||
| Q3 24 | $284.4M | — | ||
| Q2 24 | $295.6M | — | ||
| Q1 24 | $296.5M | — |
| Q4 25 | $998.7M | $44.5M | ||
| Q3 25 | $997.3M | $43.7M | ||
| Q2 25 | $910.8M | $31.4M | ||
| Q1 25 | $909.8M | $40.8M | ||
| Q4 24 | $908.7M | $24.9M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | — | $17.0M |
| Q4 25 | $2.0B | $184.5M | ||
| Q3 25 | $2.0B | $160.3M | ||
| Q2 25 | $1.0B | $164.0M | ||
| Q1 25 | $1.0B | $149.5M | ||
| Q4 24 | $1.1B | $147.0M | ||
| Q3 24 | $1.1B | $157.5M | ||
| Q2 24 | $1.1B | $154.7M | ||
| Q1 24 | $1.1B | $146.3M |
| Q4 25 | $3.9B | $384.0M | ||
| Q3 25 | $3.8B | $363.5M | ||
| Q2 25 | $2.3B | $355.6M | ||
| Q1 25 | $2.4B | $332.9M | ||
| Q4 24 | $2.3B | $307.4M | ||
| Q3 24 | $2.3B | $323.5M | ||
| Q2 24 | $2.4B | $312.1M | ||
| Q1 24 | $2.4B | $288.8M |
| Q4 25 | 0.50× | 0.24× | ||
| Q3 25 | 0.51× | 0.27× | ||
| Q2 25 | 0.90× | 0.19× | ||
| Q1 25 | 0.88× | 0.27× | ||
| Q4 24 | 0.86× | 0.17× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-46.9M | $4.6M |
| Free Cash FlowOCF − Capex | $-109.3M | $1.2M |
| FCF MarginFCF / Revenue | -207.4% | 1.4% |
| Capex IntensityCapex / Revenue | 118.5% | 3.7% |
| Cash ConversionOCF / Net Profit | -4.97× | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | $-328.1M | $-70.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-46.9M | $4.6M | ||
| Q3 25 | $-42.0M | $-7.5M | ||
| Q2 25 | $-3.7M | $16.4M | ||
| Q1 25 | $-63.2M | $3.2M | ||
| Q4 24 | $30.5M | $8.7M | ||
| Q3 24 | $-6.8M | $-4.3M | ||
| Q2 24 | $30.8M | $11.4M | ||
| Q1 24 | $-41.1M | $6.2M |
| Q4 25 | $-109.3M | $1.2M | ||
| Q3 25 | $-92.5M | $-11.0M | ||
| Q2 25 | $-32.7M | $8.7M | ||
| Q1 25 | $-93.7M | $906.0K | ||
| Q4 24 | $-11.2M | $5.9M | ||
| Q3 24 | $-53.3M | $-6.7M | ||
| Q2 24 | $-15.6M | $10.3M | ||
| Q1 24 | $-93.0M | $4.0M |
| Q4 25 | -207.4% | 1.4% | ||
| Q3 25 | -172.8% | -13.7% | ||
| Q2 25 | -56.9% | 9.0% | ||
| Q1 25 | -154.0% | 1.1% | ||
| Q4 24 | -18.3% | 6.5% | ||
| Q3 24 | -84.7% | -9.2% | ||
| Q2 24 | -50.1% | 12.2% | ||
| Q1 24 | -191.0% | 5.5% |
| Q4 25 | 118.5% | 3.7% | ||
| Q3 25 | 94.3% | 4.3% | ||
| Q2 25 | 50.5% | 8.0% | ||
| Q1 25 | 50.1% | 2.8% | ||
| Q4 24 | 68.3% | 3.1% | ||
| Q3 24 | 73.8% | 3.2% | ||
| Q2 24 | 148.7% | 1.3% | ||
| Q1 24 | 106.5% | 2.9% |
| Q4 25 | -4.97× | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 11.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 9.42× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.54× | ||
| Q1 24 | -2.49× | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MP
| Materials Segment | $35.6M | 68% |
| Other | $17.1M | 32% |
TWIN
Segment breakdown not available.
