vs
Side-by-side financial comparison of MARINE PRODUCTS CORP (MPX) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.
PUMA BIOTECHNOLOGY, INC. is the larger business by last-quarter revenue ($75.5M vs $64.6M, roughly 1.2× MARINE PRODUCTS CORP). On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 27.7%). PUMA BIOTECHNOLOGY, INC. produced more free cash flow last quarter ($14.4M vs $4.1M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs -3.5%).
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.
MPX vs PBYI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $75.5M |
| Net Profit | $2.4M | — |
| Gross Margin | 19.6% | 69.3% |
| Operating Margin | 5.8% | 22.7% |
| Net Margin | 3.7% | — |
| Revenue YoY | 35.0% | 27.7% |
| Net Profit YoY | -44.6% | — |
| EPS (diluted) | $0.07 | $0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $75.5M | ||
| Q3 25 | $53.1M | $54.5M | ||
| Q2 25 | $67.7M | $52.4M | ||
| Q1 25 | $59.0M | $46.0M | ||
| Q4 24 | $47.8M | $59.1M | ||
| Q3 24 | $49.9M | $80.5M | ||
| Q2 24 | $69.5M | $47.1M | ||
| Q1 24 | $69.3M | $43.8M |
| Q4 25 | $2.4M | — | ||
| Q3 25 | $2.6M | $8.8M | ||
| Q2 25 | $4.2M | $5.9M | ||
| Q1 25 | $2.2M | $3.0M | ||
| Q4 24 | $4.3M | — | ||
| Q3 24 | $3.4M | $20.3M | ||
| Q2 24 | $5.6M | $-4.5M | ||
| Q1 24 | $4.6M | $-4.8M |
| Q4 25 | 19.6% | 69.3% | ||
| Q3 25 | 19.2% | 77.7% | ||
| Q2 25 | 19.1% | 76.5% | ||
| Q1 25 | 18.6% | 77.1% | ||
| Q4 24 | 19.2% | 76.4% | ||
| Q3 24 | 18.4% | 63.9% | ||
| Q2 24 | 18.9% | 77.4% | ||
| Q1 24 | 20.2% | 75.5% |
| Q4 25 | 5.8% | 22.7% | ||
| Q3 25 | 5.4% | 17.6% | ||
| Q2 25 | 7.1% | 12.7% | ||
| Q1 25 | 4.4% | 8.7% | ||
| Q4 24 | 7.7% | 22.6% | ||
| Q3 24 | 7.2% | 27.4% | ||
| Q2 24 | 8.3% | -4.6% | ||
| Q1 24 | 7.6% | -5.3% |
| Q4 25 | 3.7% | — | ||
| Q3 25 | 5.0% | 16.2% | ||
| Q2 25 | 6.1% | 11.2% | ||
| Q1 25 | 3.7% | 6.5% | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 6.8% | 25.2% | ||
| Q2 24 | 8.0% | -9.6% | ||
| Q1 24 | 6.6% | -11.0% |
| Q4 25 | $0.07 | $0.26 | ||
| Q3 25 | $0.07 | $0.17 | ||
| Q2 25 | $0.12 | $0.12 | ||
| Q1 25 | $0.06 | $0.06 | ||
| Q4 24 | $0.13 | $0.40 | ||
| Q3 24 | $0.10 | $0.41 | ||
| Q2 24 | $0.14 | $-0.09 | ||
| Q1 24 | $0.13 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $97.5M |
| Total DebtLower is stronger | — | $22.7M |
| Stockholders' EquityBook value | $125.0M | $130.3M |
| Total Assets | $147.2M | $216.3M |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $97.5M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $101.0M | ||
| Q3 24 | — | $96.7M | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $107.2M |
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
| Q4 25 | $125.0M | $130.3M | ||
| Q3 25 | $126.3M | $115.3M | ||
| Q2 25 | $127.2M | $104.7M | ||
| Q1 25 | $126.4M | $97.1M | ||
| Q4 24 | $129.0M | $92.1M | ||
| Q3 24 | $128.8M | $71.1M | ||
| Q2 24 | $129.3M | $48.5M | ||
| Q1 24 | $151.4M | $51.0M |
| Q4 25 | $147.2M | $216.3M | ||
| Q3 25 | $179.5M | $202.9M | ||
| Q2 25 | $173.2M | $194.9M | ||
| Q1 25 | $182.9M | $196.2M | ||
| Q4 24 | $171.2M | $213.3M | ||
| Q3 24 | $176.3M | $220.7M | ||
| Q2 24 | $175.7M | $205.0M | ||
| Q1 24 | $204.0M | $214.1M |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.7M | $14.4M |
| Free Cash FlowOCF − Capex | $4.1M | $14.4M |
| FCF MarginFCF / Revenue | 6.4% | 19.1% |
| Capex IntensityCapex / Revenue | 0.9% | 0.0% |
| Cash ConversionOCF / Net Profit | 2.00× | — |
| TTM Free Cash FlowTrailing 4 quarters | $14.9M | $41.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.7M | $14.4M | ||
| Q3 25 | $2.6M | $9.7M | ||
| Q2 25 | $-1.6M | $14.1M | ||
| Q1 25 | $10.8M | $3.6M | ||
| Q4 24 | $4.6M | $15.6M | ||
| Q3 24 | $5.1M | $11.0M | ||
| Q2 24 | $3.8M | $1.0M | ||
| Q1 24 | $15.9M | $11.2M |
| Q4 25 | $4.1M | $14.4M | ||
| Q3 25 | $2.1M | $9.7M | ||
| Q2 25 | $-2.0M | $14.1M | ||
| Q1 25 | $10.7M | $3.6M | ||
| Q4 24 | $3.6M | $15.6M | ||
| Q3 24 | $3.2M | $11.0M | ||
| Q2 24 | $3.0M | $1.0M | ||
| Q1 24 | $15.0M | — |
| Q4 25 | 6.4% | 19.1% | ||
| Q3 25 | 4.0% | 17.7% | ||
| Q2 25 | -3.0% | 26.8% | ||
| Q1 25 | 18.1% | 7.7% | ||
| Q4 24 | 7.6% | 26.4% | ||
| Q3 24 | 6.5% | 13.7% | ||
| Q2 24 | 4.4% | 2.1% | ||
| Q1 24 | 21.7% | — |
| Q4 25 | 0.9% | 0.0% | ||
| Q3 25 | 0.8% | 0.0% | ||
| Q2 25 | 0.6% | 0.0% | ||
| Q1 25 | 0.2% | 0.1% | ||
| Q4 24 | 2.1% | 0.0% | ||
| Q3 24 | 3.8% | 0.0% | ||
| Q2 24 | 1.1% | 0.0% | ||
| Q1 24 | 1.3% | 0.0% |
| Q4 25 | 2.00× | — | ||
| Q3 25 | 0.97× | 1.10× | ||
| Q2 25 | -0.39× | 2.41× | ||
| Q1 25 | 4.88× | 1.21× | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.51× | 0.54× | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 3.46× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
PBYI
Segment breakdown not available.
