vs
Side-by-side financial comparison of MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI) and PLAYSTUDIOS, Inc. (MYPS). Click either name above to swap in a different company.
PLAYSTUDIOS, Inc. is the larger business by last-quarter revenue ($55.4M vs $49.9M, roughly 1.1× MARAVAI LIFESCIENCES HOLDINGS, INC.). PLAYSTUDIOS, Inc. runs the higher net margin — -24.7% vs -71.6%, a 46.8% gap on every dollar of revenue. On growth, MARAVAI LIFESCIENCES HOLDINGS, INC. posted the faster year-over-year revenue change (-11.8% vs -18.3%). PLAYSTUDIOS, Inc. produced more free cash flow last quarter ($3.6M vs $-24.9M). Over the past eight quarters, MARAVAI LIFESCIENCES HOLDINGS, INC.'s revenue compounded faster (-11.9% CAGR vs -15.6%).
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
MRVI vs MYPS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.9M | $55.4M |
| Net Profit | $-35.7M | $-13.7M |
| Gross Margin | 25.8% | — |
| Operating Margin | -117.9% | -17.7% |
| Net Margin | -71.6% | -24.7% |
| Revenue YoY | -11.8% | -18.3% |
| Net Profit YoY | -37.7% | 38.9% |
| EPS (diluted) | $-0.24 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.9M | $55.4M | ||
| Q3 25 | $41.6M | $57.6M | ||
| Q2 25 | $47.4M | $59.3M | ||
| Q1 25 | $46.9M | $62.7M | ||
| Q4 24 | $56.6M | $67.8M | ||
| Q3 24 | $69.0M | $71.2M | ||
| Q2 24 | $69.4M | $72.6M | ||
| Q1 24 | $64.2M | $77.8M |
| Q4 25 | $-35.7M | $-13.7M | ||
| Q3 25 | $-25.6M | $-9.1M | ||
| Q2 25 | $-39.6M | $-2.9M | ||
| Q1 25 | $-29.9M | $-2.9M | ||
| Q4 24 | $-25.9M | $-22.4M | ||
| Q3 24 | $-97.1M | $-3.1M | ||
| Q2 24 | $-9.8M | $-2.6M | ||
| Q1 24 | $-12.1M | $-567.0K |
| Q4 25 | 25.8% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 46.7% | — | ||
| Q2 24 | 44.4% | — | ||
| Q1 24 | 40.3% | — |
| Q4 25 | -117.9% | -17.7% | ||
| Q3 25 | -98.6% | -13.6% | ||
| Q2 25 | -139.8% | -5.9% | ||
| Q1 25 | -104.9% | -4.4% | ||
| Q4 24 | -66.7% | -33.1% | ||
| Q3 24 | -239.9% | -6.7% | ||
| Q2 24 | -19.4% | -5.5% | ||
| Q1 24 | -29.4% | -2.2% |
| Q4 25 | -71.6% | -24.7% | ||
| Q3 25 | -61.4% | -15.8% | ||
| Q2 25 | -83.5% | -5.0% | ||
| Q1 25 | -63.9% | -4.6% | ||
| Q4 24 | -45.8% | -33.1% | ||
| Q3 24 | -140.6% | -4.3% | ||
| Q2 24 | -14.1% | -3.6% | ||
| Q1 24 | -18.8% | -0.7% |
| Q4 25 | $-0.24 | $-0.12 | ||
| Q3 25 | $-0.18 | $-0.07 | ||
| Q2 25 | $-0.27 | $-0.02 | ||
| Q1 25 | $-0.21 | $-0.02 | ||
| Q4 24 | $-0.21 | $-0.18 | ||
| Q3 24 | $-0.68 | $-0.02 | ||
| Q2 24 | $-0.07 | $-0.02 | ||
| Q1 24 | $-0.09 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $216.9M | $104.9M |
| Total DebtLower is stronger | $291.8M | — |
| Stockholders' EquityBook value | $212.4M | $227.9M |
| Total Assets | $770.6M | $290.6M |
| Debt / EquityLower = less leverage | 1.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $216.9M | $104.9M | ||
| Q3 25 | $243.6M | $106.3M | ||
| Q2 25 | $269.9M | $112.9M | ||
| Q1 25 | $285.1M | $107.1M | ||
| Q4 24 | $322.4M | $109.2M | ||
| Q3 24 | $578.2M | $105.2M | ||
| Q2 24 | $573.2M | $106.3M | ||
| Q1 24 | $561.7M | $127.0M |
| Q4 25 | $291.8M | — | ||
| Q3 25 | $292.8M | — | ||
| Q2 25 | $293.9M | — | ||
| Q1 25 | $294.9M | — | ||
| Q4 24 | $295.9M | — | ||
| Q3 24 | $521.7M | — | ||
| Q2 24 | $522.5M | — | ||
| Q1 24 | $523.3M | — |
| Q4 25 | $212.4M | $227.9M | ||
| Q3 25 | $245.4M | $238.9M | ||
| Q2 25 | $265.9M | $245.3M | ||
| Q1 25 | $300.6M | $244.1M | ||
| Q4 24 | $325.3M | $244.7M | ||
| Q3 24 | $344.9M | $265.2M | ||
| Q2 24 | $434.7M | $263.6M | ||
| Q1 24 | $410.7M | $288.4M |
| Q4 25 | $770.6M | $290.6M | ||
| Q3 25 | $849.2M | $299.2M | ||
| Q2 25 | $897.0M | $316.2M | ||
| Q1 25 | $959.8M | $313.8M | ||
| Q4 24 | $1.0B | $323.0M | ||
| Q3 24 | $1.3B | $330.6M | ||
| Q2 24 | $1.4B | $333.4M | ||
| Q1 24 | $1.4B | $357.5M |
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-22.8M | $3.7M |
| Free Cash FlowOCF − Capex | $-24.9M | $3.6M |
| FCF MarginFCF / Revenue | -49.9% | 6.5% |
| Capex IntensityCapex / Revenue | 4.2% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-70.7M | $25.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-22.8M | $3.7M | ||
| Q3 25 | $-15.2M | $5.7M | ||
| Q2 25 | $-10.3M | $13.6M | ||
| Q1 25 | $-9.4M | $3.3M | ||
| Q4 24 | $-14.6M | $11.6M | ||
| Q3 24 | $13.1M | $14.6M | ||
| Q2 24 | $17.4M | $14.5M | ||
| Q1 24 | $-8.5M | $5.0M |
| Q4 25 | $-24.9M | $3.6M | ||
| Q3 25 | $-18.1M | $5.4M | ||
| Q2 25 | $-13.1M | $13.2M | ||
| Q1 25 | $-14.6M | $3.2M | ||
| Q4 24 | $-20.5M | $11.5M | ||
| Q3 24 | $4.5M | $13.9M | ||
| Q2 24 | $7.9M | $12.8M | ||
| Q1 24 | $-14.1M | $3.6M |
| Q4 25 | -49.9% | 6.5% | ||
| Q3 25 | -43.4% | 9.3% | ||
| Q2 25 | -27.7% | 22.3% | ||
| Q1 25 | -31.2% | 5.1% | ||
| Q4 24 | -36.2% | 16.9% | ||
| Q3 24 | 6.6% | 19.6% | ||
| Q2 24 | 11.4% | 17.6% | ||
| Q1 24 | -22.0% | 4.6% |
| Q4 25 | 4.2% | 0.2% | ||
| Q3 25 | 7.0% | 0.5% | ||
| Q2 25 | 6.1% | 0.7% | ||
| Q1 25 | 11.2% | 0.2% | ||
| Q4 24 | 10.3% | 0.2% | ||
| Q3 24 | 12.4% | 0.9% | ||
| Q2 24 | 13.8% | 2.4% | ||
| Q1 24 | 8.8% | 1.9% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
MYPS
Segment breakdown not available.
