vs
Side-by-side financial comparison of MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI) and SANDRIDGE ENERGY INC (SD). Click either name above to swap in a different company.
MARAVAI LIFESCIENCES HOLDINGS, INC. is the larger business by last-quarter revenue ($49.9M vs $39.4M, roughly 1.3× SANDRIDGE ENERGY INC). SANDRIDGE ENERGY INC runs the higher net margin — 54.9% vs -71.6%, a 126.5% gap on every dollar of revenue. On growth, SANDRIDGE ENERGY INC posted the faster year-over-year revenue change (1.1% vs -11.8%). SANDRIDGE ENERGY INC produced more free cash flow last quarter ($14.4M vs $-24.9M). Over the past eight quarters, SANDRIDGE ENERGY INC's revenue compounded faster (14.1% CAGR vs -11.9%).
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
SandRidge Energy, Inc. is a company engaged in hydrocarbon exploration in the Mid-Continent region of the United States. It is organized in Delaware and headquartered in Oklahoma City, Oklahoma.
MRVI vs SD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.9M | $39.4M |
| Net Profit | $-35.7M | $21.6M |
| Gross Margin | 25.8% | — |
| Operating Margin | -117.9% | 38.5% |
| Net Margin | -71.6% | 54.9% |
| Revenue YoY | -11.8% | 1.1% |
| Net Profit YoY | -37.7% | 23.1% |
| EPS (diluted) | $-0.24 | $0.59 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.9M | $39.4M | ||
| Q3 25 | $41.6M | $39.8M | ||
| Q2 25 | $47.4M | $34.5M | ||
| Q1 25 | $46.9M | $42.6M | ||
| Q4 24 | $56.6M | $39.0M | ||
| Q3 24 | $69.0M | $30.1M | ||
| Q2 24 | $69.4M | $26.0M | ||
| Q1 24 | $64.2M | $30.3M |
| Q4 25 | $-35.7M | $21.6M | ||
| Q3 25 | $-25.6M | $16.0M | ||
| Q2 25 | $-39.6M | $19.6M | ||
| Q1 25 | $-29.9M | $13.0M | ||
| Q4 24 | $-25.9M | $17.6M | ||
| Q3 24 | $-97.1M | $25.5M | ||
| Q2 24 | $-9.8M | $8.8M | ||
| Q1 24 | $-12.1M | $11.1M |
| Q4 25 | 25.8% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 46.7% | — | ||
| Q2 24 | 44.4% | — | ||
| Q1 24 | 40.3% | — |
| Q4 25 | -117.9% | 38.5% | ||
| Q3 25 | -98.6% | 37.8% | ||
| Q2 25 | -139.8% | 53.7% | ||
| Q1 25 | -104.9% | 28.6% | ||
| Q4 24 | -66.7% | 25.9% | ||
| Q3 24 | -239.9% | 28.3% | ||
| Q2 24 | -19.4% | 23.9% | ||
| Q1 24 | -29.4% | 27.8% |
| Q4 25 | -71.6% | 54.9% | ||
| Q3 25 | -61.4% | 40.1% | ||
| Q2 25 | -83.5% | 56.6% | ||
| Q1 25 | -63.9% | 30.6% | ||
| Q4 24 | -45.8% | 45.1% | ||
| Q3 24 | -140.6% | 84.8% | ||
| Q2 24 | -14.1% | 33.9% | ||
| Q1 24 | -18.8% | 36.7% |
| Q4 25 | $-0.24 | $0.59 | ||
| Q3 25 | $-0.18 | $0.43 | ||
| Q2 25 | $-0.27 | $0.53 | ||
| Q1 25 | $-0.21 | $0.35 | ||
| Q4 24 | $-0.21 | $0.46 | ||
| Q3 24 | $-0.68 | $0.69 | ||
| Q2 24 | $-0.07 | $0.24 | ||
| Q1 24 | $-0.09 | $0.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $216.9M | $111.0M |
| Total DebtLower is stronger | $291.8M | — |
| Stockholders' EquityBook value | $212.4M | $510.9M |
| Total Assets | $770.6M | $644.0M |
| Debt / EquityLower = less leverage | 1.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $216.9M | $111.0M | ||
| Q3 25 | $243.6M | $101.2M | ||
| Q2 25 | $269.9M | $102.8M | ||
| Q1 25 | $285.1M | $99.7M | ||
| Q4 24 | $322.4M | $98.1M | ||
| Q3 24 | $578.2M | $92.7M | ||
| Q2 24 | $573.2M | $209.9M | ||
| Q1 24 | $561.7M | $207.0M |
| Q4 25 | $291.8M | — | ||
| Q3 25 | $292.8M | — | ||
| Q2 25 | $293.9M | — | ||
| Q1 25 | $294.9M | — | ||
| Q4 24 | $295.9M | — | ||
| Q3 24 | $521.7M | — | ||
| Q2 24 | $522.5M | — | ||
| Q1 24 | $523.3M | — |
| Q4 25 | $212.4M | $510.9M | ||
| Q3 25 | $245.4M | $492.4M | ||
| Q2 25 | $265.9M | $480.2M | ||
| Q1 25 | $300.6M | $464.9M | ||
| Q4 24 | $325.3M | $460.5M | ||
| Q3 24 | $344.9M | $446.8M | ||
| Q2 24 | $434.7M | $424.8M | ||
| Q1 24 | $410.7M | $419.7M |
| Q4 25 | $770.6M | $644.0M | ||
| Q3 25 | $849.2M | $619.0M | ||
| Q2 25 | $897.0M | $602.3M | ||
| Q1 25 | $959.8M | $588.3M | ||
| Q4 24 | $1.0B | $581.5M | ||
| Q3 24 | $1.3B | $565.2M | ||
| Q2 24 | $1.4B | $529.6M | ||
| Q1 24 | $1.4B | $527.4M |
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-22.8M | $31.7M |
| Free Cash FlowOCF − Capex | $-24.9M | $14.4M |
| FCF MarginFCF / Revenue | -49.9% | 36.6% |
| Capex IntensityCapex / Revenue | 4.2% | 43.8% |
| Cash ConversionOCF / Net Profit | — | 1.46× |
| TTM Free Cash FlowTrailing 4 quarters | $-70.7M | $41.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-22.8M | $31.7M | ||
| Q3 25 | $-15.2M | $25.3M | ||
| Q2 25 | $-10.3M | $22.9M | ||
| Q1 25 | $-9.4M | $20.3M | ||
| Q4 24 | $-14.6M | $26.0M | ||
| Q3 24 | $13.1M | $20.8M | ||
| Q2 24 | $17.4M | $11.4M | ||
| Q1 24 | $-8.5M | $15.7M |
| Q4 25 | $-24.9M | $14.4M | ||
| Q3 25 | $-18.1M | $5.9M | ||
| Q2 25 | $-13.1M | $7.3M | ||
| Q1 25 | $-14.6M | $13.9M | ||
| Q4 24 | $-20.5M | $13.2M | ||
| Q3 24 | $4.5M | $10.8M | ||
| Q2 24 | $7.9M | $9.0M | ||
| Q1 24 | $-14.1M | $14.6M |
| Q4 25 | -49.9% | 36.6% | ||
| Q3 25 | -43.4% | 14.9% | ||
| Q2 25 | -27.7% | 21.0% | ||
| Q1 25 | -31.2% | 32.7% | ||
| Q4 24 | -36.2% | 33.8% | ||
| Q3 24 | 6.6% | 36.1% | ||
| Q2 24 | 11.4% | 34.5% | ||
| Q1 24 | -22.0% | 48.1% |
| Q4 25 | 4.2% | 43.8% | ||
| Q3 25 | 7.0% | 48.6% | ||
| Q2 25 | 6.1% | 45.2% | ||
| Q1 25 | 11.2% | 15.0% | ||
| Q4 24 | 10.3% | 32.9% | ||
| Q3 24 | 12.4% | 33.3% | ||
| Q2 24 | 13.8% | 9.4% | ||
| Q1 24 | 8.8% | 3.7% |
| Q4 25 | — | 1.46× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 0.82× | ||
| Q2 24 | — | 1.30× | ||
| Q1 24 | — | 1.41× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
SD
| Oil Reserves | $19.0M | 48% |
| Natural Gas Reserves | $11.6M | 30% |
| Natural Gas Liquids Reserves | $8.7M | 22% |
