vs
Side-by-side financial comparison of Marvell Technology, Inc. (MRVL) and TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD (TSM). Click either name above to swap in a different company.
TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD is the larger business by last-quarter revenue ($35.5B vs $2.1B, roughly 17.1× Marvell Technology, Inc.). Marvell Technology, Inc. runs the higher net margin — 91.7% vs 50.5%, a 41.2% gap on every dollar of revenue.
Marvell Technology, Inc. is an American company, headquartered in Santa Clara, California, which develops and produces semiconductors and related technology. Founded in 1995, the company had more than 6,500 employees as of 2024, with over 10,000 patents worldwide, and an annual revenue of $5.5 billion for fiscal 2024.
Taiwan Semiconductor Manufacturing Company (TSMC) is the world's largest dedicated independent semiconductor foundry, headquartered in Hsinchu, Taiwan. It manufactures advanced logic chips on contract for fabless customers including Apple, NVIDIA, AMD, Qualcomm, and Broadcom, and leads the industry in leading-edge process nodes (3nm/5nm/7nm).
MRVL vs TSM — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $35.5B |
| Net Profit | $1.9B | $17.9B |
| Gross Margin | 51.6% | 66.2% |
| Operating Margin | 17.2% | 58.0% |
| Net Margin | 91.7% | 50.5% |
| Revenue YoY | 36.8% | — |
| Net Profit YoY | 381.1% | — |
| EPS (diluted) | $2.20 | $111.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $35.5B | ||
| Q4 25 | $2.1B | $32.7B | ||
| Q3 25 | $2.0B | $30.7B | ||
| Q2 25 | $1.9B | $28.9B | ||
| Q1 25 | $1.8B | $26.0B | ||
| Q4 24 | $1.5B | $88.3B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — |
| Q1 26 | — | $17.9B | ||
| Q4 25 | $1.9B | $15.8B | ||
| Q3 25 | $194.8M | $14.0B | ||
| Q2 25 | $177.9M | $12.3B | ||
| Q1 25 | $200.2M | $11.2B | ||
| Q4 24 | $-676.3M | $35.3B | ||
| Q3 24 | $-193.3M | — | ||
| Q2 24 | $-215.6M | — |
| Q1 26 | — | 66.2% | ||
| Q4 25 | 51.6% | 62.3% | ||
| Q3 25 | 50.4% | 59.5% | ||
| Q2 25 | 50.3% | 58.6% | ||
| Q1 25 | 50.5% | 58.8% | ||
| Q4 24 | 23.0% | 56.1% | ||
| Q3 24 | 46.2% | — | ||
| Q2 24 | 45.5% | — |
| Q1 26 | — | 58.0% | ||
| Q4 25 | 17.2% | 53.9% | ||
| Q3 25 | 14.5% | 50.6% | ||
| Q2 25 | 14.3% | 49.6% | ||
| Q1 25 | 12.9% | 48.5% | ||
| Q4 24 | -46.4% | 45.7% | ||
| Q3 24 | -7.9% | — | ||
| Q2 24 | -13.1% | — |
| Q1 26 | — | 50.5% | ||
| Q4 25 | 91.7% | 48.3% | ||
| Q3 25 | 9.7% | 45.7% | ||
| Q2 25 | 9.4% | 42.7% | ||
| Q1 25 | 11.0% | 43.1% | ||
| Q4 24 | -44.6% | 40.0% | ||
| Q3 24 | -15.2% | — | ||
| Q2 24 | -18.6% | — |
| Q1 26 | — | $111.55 | ||
| Q4 25 | $2.20 | $98.45 | ||
| Q3 25 | $0.22 | $87.20 | ||
| Q2 25 | $0.20 | $76.80 | ||
| Q1 25 | $0.23 | $69.70 | ||
| Q4 24 | $-0.78 | $1.36 | ||
| Q3 24 | $-0.22 | — | ||
| Q2 24 | $-0.25 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.7B | — |
| Total DebtLower is stronger | $4.5B | — |
| Stockholders' EquityBook value | $14.1B | — |
| Total Assets | $21.6B | — |
| Debt / EquityLower = less leverage | 0.32× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $885.9M | — | ||
| Q1 25 | $948.3M | — | ||
| Q4 24 | $868.1M | $64.9B | ||
| Q3 24 | $808.7M | — | ||
| Q2 24 | $847.7M | — |
| Q1 26 | — | — | ||
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — |
| Q1 26 | — | — | ||
| Q4 25 | $14.1B | — | ||
| Q3 25 | $13.4B | — | ||
| Q2 25 | $13.3B | — | ||
| Q1 25 | $13.4B | — | ||
| Q4 24 | $13.4B | $130.5B | ||
| Q3 24 | $14.2B | — | ||
| Q2 24 | $14.5B | — |
| Q1 26 | — | — | ||
| Q4 25 | $21.6B | — | ||
| Q3 25 | $20.6B | — | ||
| Q2 25 | $20.0B | — | ||
| Q1 25 | $20.2B | — | ||
| Q4 24 | $19.7B | $204.1B | ||
| Q3 24 | $20.3B | — | ||
| Q2 24 | $20.5B | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $582.3M | — |
| Free Cash FlowOCF − Capex | $508.8M | — |
| FCF MarginFCF / Revenue | 24.5% | — |
| Capex IntensityCapex / Revenue | 3.5% | — |
| Cash ConversionOCF / Net Profit | 0.31× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.6B | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $582.3M | — | ||
| Q3 25 | $461.6M | — | ||
| Q2 25 | $332.9M | — | ||
| Q1 25 | $514.0M | — | ||
| Q4 24 | $536.3M | $55.7B | ||
| Q3 24 | $306.4M | — | ||
| Q2 24 | $324.5M | — |
| Q1 26 | — | — | ||
| Q4 25 | $508.8M | — | ||
| Q3 25 | $414.1M | — | ||
| Q2 25 | $214.1M | — | ||
| Q1 25 | $444.1M | — | ||
| Q4 24 | $461.3M | $26.5B | ||
| Q3 24 | $258.2M | — | ||
| Q2 24 | $233.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 11.3% | — | ||
| Q1 25 | 24.4% | — | ||
| Q4 24 | 30.4% | 30.1% | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 4.9% | 33.0% | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 7.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | — | ||
| Q3 25 | 2.37× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 2.57× | — | ||
| Q4 24 | — | 1.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
