vs
Side-by-side financial comparison of MSCI Inc. (MSCI) and UNISYS CORP (UIS). Click either name above to swap in a different company.
MSCI Inc. is the larger business by last-quarter revenue ($822.5M vs $574.5M, roughly 1.4× UNISYS CORP). MSCI Inc. runs the higher net margin — 34.6% vs 3.3%, a 31.4% gap on every dollar of revenue. On growth, MSCI Inc. posted the faster year-over-year revenue change (10.6% vs 5.3%). MSCI Inc. produced more free cash flow last quarter ($488.7M vs $97.3M). Over the past eight quarters, MSCI Inc.'s revenue compounded faster (10.0% CAGR vs 8.5%).
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
Unisys Corporation is a technology company founded in 1986 and headquartered in Blue Bell, Pennsylvania. The company provides cloud, AI, digital workplace, logistics, and enterprise computing services.
MSCI vs UIS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $822.5M | $574.5M |
| Net Profit | $284.7M | $18.7M |
| Gross Margin | — | 33.9% |
| Operating Margin | 56.4% | 13.3% |
| Net Margin | 34.6% | 3.3% |
| Revenue YoY | 10.6% | 5.3% |
| Net Profit YoY | -6.8% | -37.7% |
| EPS (diluted) | $3.81 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $822.5M | $574.5M | ||
| Q3 25 | $793.4M | $460.2M | ||
| Q2 25 | $772.7M | $483.3M | ||
| Q1 25 | $745.8M | $432.1M | ||
| Q4 24 | $743.5M | $545.4M | ||
| Q3 24 | $724.7M | $497.0M | ||
| Q2 24 | $707.9M | $478.2M | ||
| Q1 24 | $680.0M | $487.8M |
| Q4 25 | $284.7M | $18.7M | ||
| Q3 25 | $325.4M | $-308.9M | ||
| Q2 25 | $303.6M | $-20.1M | ||
| Q1 25 | $288.6M | $-29.5M | ||
| Q4 24 | $305.5M | $30.0M | ||
| Q3 24 | $280.9M | $-61.9M | ||
| Q2 24 | $266.8M | $-12.0M | ||
| Q1 24 | $256.0M | $-149.5M |
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 25.5% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 27.2% | ||
| Q1 24 | — | 27.9% |
| Q4 25 | 56.4% | 13.3% | ||
| Q3 25 | 56.4% | -7.3% | ||
| Q2 25 | 55.0% | 6.3% | ||
| Q1 25 | 50.6% | 1.2% | ||
| Q4 24 | 54.5% | 8.9% | ||
| Q3 24 | 55.4% | 1.5% | ||
| Q2 24 | 54.0% | 4.9% | ||
| Q1 24 | 49.9% | 3.6% |
| Q4 25 | 34.6% | 3.3% | ||
| Q3 25 | 41.0% | -67.1% | ||
| Q2 25 | 39.3% | -4.2% | ||
| Q1 25 | 38.7% | -6.8% | ||
| Q4 24 | 41.1% | 5.5% | ||
| Q3 24 | 38.8% | -12.5% | ||
| Q2 24 | 37.7% | -2.5% | ||
| Q1 24 | 37.6% | -30.6% |
| Q4 25 | $3.81 | $0.24 | ||
| Q3 25 | $4.25 | $-4.33 | ||
| Q2 25 | $3.92 | $-0.28 | ||
| Q1 25 | $3.71 | $-0.42 | ||
| Q4 24 | $3.89 | $0.45 | ||
| Q3 24 | $3.57 | $-0.89 | ||
| Q2 24 | $3.37 | $-0.17 | ||
| Q1 24 | $3.22 | $-2.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $515.3M | $413.9M |
| Total DebtLower is stronger | $6.2B | $729.0M |
| Stockholders' EquityBook value | $-2.7B | $-282.6M |
| Total Assets | $5.7B | $1.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $515.3M | $413.9M | ||
| Q3 25 | $400.1M | $321.9M | ||
| Q2 25 | $347.3M | $300.8M | ||
| Q1 25 | $360.7M | $393.1M | ||
| Q4 24 | $409.4M | $376.5M | ||
| Q3 24 | $501.0M | $373.7M | ||
| Q2 24 | $451.4M | $344.9M | ||
| Q1 24 | $519.3M | $382.8M |
| Q4 25 | $6.2B | $729.0M | ||
| Q3 25 | $5.5B | $723.2M | ||
| Q2 25 | $4.5B | $692.7M | ||
| Q1 25 | $4.5B | $488.3M | ||
| Q4 24 | $4.5B | $488.2M | ||
| Q3 24 | $4.5B | $488.5M | ||
| Q2 24 | $4.5B | $489.2M | ||
| Q1 24 | $4.5B | $488.4M |
| Q4 25 | $-2.7B | $-282.6M | ||
| Q3 25 | $-1.9B | $-300.2M | ||
| Q2 25 | $-886.2M | $-221.5M | ||
| Q1 25 | $-958.6M | $-267.8M | ||
| Q4 24 | $-940.0M | $-283.4M | ||
| Q3 24 | $-751.0M | $-202.2M | ||
| Q2 24 | $-734.5M | $-174.1M | ||
| Q1 24 | $-650.5M | $-158.6M |
| Q4 25 | $5.7B | $1.8B | ||
| Q3 25 | $5.4B | $1.7B | ||
| Q2 25 | $5.4B | $1.8B | ||
| Q1 25 | $5.3B | $1.8B | ||
| Q4 24 | $5.4B | $1.9B | ||
| Q3 24 | $5.4B | $1.9B | ||
| Q2 24 | $5.5B | $1.9B | ||
| Q1 24 | $5.5B | $1.9B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $501.1M | $104.9M |
| Free Cash FlowOCF − Capex | $488.7M | $97.3M |
| FCF MarginFCF / Revenue | 59.4% | 16.9% |
| Capex IntensityCapex / Revenue | 1.5% | 1.3% |
| Cash ConversionOCF / Net Profit | 1.76× | 5.61× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $-170.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $501.1M | $104.9M | ||
| Q3 25 | $449.4M | $38.0M | ||
| Q2 25 | $336.1M | $-316.2M | ||
| Q1 25 | $301.7M | $33.3M | ||
| Q4 24 | $430.6M | $76.6M | ||
| Q3 24 | $421.6M | $32.0M | ||
| Q2 24 | $349.2M | $2.7M | ||
| Q1 24 | $300.1M | $23.8M |
| Q4 25 | $488.7M | $97.3M | ||
| Q3 25 | $445.5M | $32.4M | ||
| Q2 25 | $324.7M | $-324.1M | ||
| Q1 25 | $290.2M | $24.4M | ||
| Q4 24 | $416.4M | $66.5M | ||
| Q3 24 | $415.0M | $25.2M | ||
| Q2 24 | $340.6M | $-6.0M | ||
| Q1 24 | $295.9M | $17.1M |
| Q4 25 | 59.4% | 16.9% | ||
| Q3 25 | 56.2% | 7.0% | ||
| Q2 25 | 42.0% | -67.1% | ||
| Q1 25 | 38.9% | 5.6% | ||
| Q4 24 | 56.0% | 12.2% | ||
| Q3 24 | 57.3% | 5.1% | ||
| Q2 24 | 48.1% | -1.3% | ||
| Q1 24 | 43.5% | 3.5% |
| Q4 25 | 1.5% | 1.3% | ||
| Q3 25 | 0.5% | 1.2% | ||
| Q2 25 | 1.5% | 1.6% | ||
| Q1 25 | 1.5% | 2.1% | ||
| Q4 24 | 1.9% | 1.9% | ||
| Q3 24 | 0.9% | 1.4% | ||
| Q2 24 | 1.2% | 1.8% | ||
| Q1 24 | 0.6% | 1.4% |
| Q4 25 | 1.76× | 5.61× | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 1.41× | 2.55× | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 1.31× | — | ||
| Q1 24 | 1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
UIS
Segment breakdown not available.
