vs
Side-by-side financial comparison of Motorsport Games Inc. (MSGM) and SES AI Corp (SES). Click either name above to swap in a different company.
SES AI Corp is the larger business by last-quarter revenue ($4.6M vs $3.8M, roughly 1.2× Motorsport Games Inc.). Motorsport Games Inc. runs the higher net margin — 21.8% vs -373.5%, a 395.3% gap on every dollar of revenue.
Motorsport Games Inc. is an American video game developer, publisher and esports event organizer based in Miramar, Florida. Motorsport Games is owned by Driven Lifestyle Group LLC.
SES S.A. is a Luxembourgish communications satellite operator supplying video and data connectivity worldwide to broadcasters, content and internet service providers, mobile and fixed network operators, governments and institutions.
MSGM vs SES — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.8M | $4.6M |
| Net Profit | $839.3K | $-17.0M |
| Gross Margin | 85.0% | 11.3% |
| Operating Margin | 14.9% | -387.7% |
| Net Margin | 21.8% | -373.5% |
| Revenue YoY | 94.9% | — |
| Net Profit YoY | 131.8% | 50.7% |
| EPS (diluted) | $0.14 | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.8M | $4.6M | ||
| Q3 25 | $3.1M | $7.1M | ||
| Q2 25 | $2.6M | $3.5M | ||
| Q1 25 | $1.8M | $5.8M | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $3.0M | — |
| Q4 25 | $839.3K | $-17.0M | ||
| Q3 25 | $789.3K | $-20.9M | ||
| Q2 25 | $4.3M | $-22.7M | ||
| Q1 25 | $1.0M | $-12.4M | ||
| Q4 24 | $-2.6M | — | ||
| Q3 24 | $-554.6K | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $-1.7M | — |
| Q4 25 | 85.0% | 11.3% | ||
| Q3 25 | 80.7% | 51.1% | ||
| Q2 25 | 82.4% | 73.7% | ||
| Q1 25 | 73.5% | 78.7% | ||
| Q4 24 | 45.8% | — | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 59.0% | — | ||
| Q1 24 | 78.0% | — |
| Q4 25 | 14.9% | -387.7% | ||
| Q3 25 | 25.8% | -262.0% | ||
| Q2 25 | 75.9% | -652.3% | ||
| Q1 25 | -5.3% | -401.7% | ||
| Q4 24 | -33.5% | — | ||
| Q3 24 | -107.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -40.1% | — |
| Q4 25 | 21.8% | -373.5% | ||
| Q3 25 | 25.5% | -293.9% | ||
| Q2 25 | 164.3% | -642.2% | ||
| Q1 25 | 59.2% | -214.6% | ||
| Q4 24 | -133.7% | — | ||
| Q3 24 | -30.8% | — | ||
| Q2 24 | 111.9% | — | ||
| Q1 24 | -55.0% | — |
| Q4 25 | $0.14 | $-0.05 | ||
| Q3 25 | $0.14 | $-0.06 | ||
| Q2 25 | $0.82 | $-0.07 | ||
| Q1 25 | $0.33 | $-0.04 | ||
| Q4 24 | $-0.92 | — | ||
| Q3 24 | $-0.18 | — | ||
| Q2 24 | $0.77 | — | ||
| Q1 24 | $-0.61 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $29.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $6.8M | $214.8M |
| Total Assets | $12.0M | $272.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $29.5M | ||
| Q3 25 | $4.1M | $35.3M | ||
| Q2 25 | $2.4M | $11.8M | ||
| Q1 25 | $1.1M | $56.1M | ||
| Q4 24 | $859.3K | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $300.0K | — | ||
| Q1 24 | $500.0K | — |
| Q4 25 | $6.8M | $214.8M | ||
| Q3 25 | $5.9M | $228.2M | ||
| Q2 25 | $4.8M | $249.2M | ||
| Q1 25 | $648.4K | $269.9M | ||
| Q4 24 | $496.3K | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $4.3M | — | ||
| Q1 24 | $2.1M | — |
| Q4 25 | $12.0M | $272.6M | ||
| Q3 25 | $10.1M | $288.8M | ||
| Q2 25 | $8.2M | $290.5M | ||
| Q1 25 | $6.1M | $306.0M | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $7.0M | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $9.8M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | $-10.4M |
| Free Cash FlowOCF − Capex | — | $-11.1M |
| FCF MarginFCF / Revenue | — | -243.7% |
| Capex IntensityCapex / Revenue | — | 15.6% |
| Cash ConversionOCF / Net Profit | 2.07× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-61.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $-10.4M | ||
| Q3 25 | $2.1M | $-14.3M | ||
| Q2 25 | $-30.5K | $-10.8M | ||
| Q1 25 | $305.2K | $-22.8M | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-680.3K | — | ||
| Q2 24 | $-695.9K | — | ||
| Q1 24 | $-373.7K | — |
| Q4 25 | — | $-11.1M | ||
| Q3 25 | — | $-14.7M | ||
| Q2 25 | — | $-11.6M | ||
| Q1 25 | — | $-23.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -243.7% | ||
| Q3 25 | — | -206.9% | ||
| Q2 25 | — | -329.6% | ||
| Q1 25 | — | -410.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 2.07× | — | ||
| Q3 25 | 2.61× | — | ||
| Q2 25 | -0.01× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.33× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
