vs
Side-by-side financial comparison of EMERSON RADIO CORP (MSN) and PAVmed Inc. (PAVM). Click either name above to swap in a different company.
EMERSON RADIO CORP is the larger business by last-quarter revenue ($1.9M vs $996.0K, roughly 1.9× PAVmed Inc.). PAVmed Inc. runs the higher net margin — 6465.8% vs -36.7%, a 6502.5% gap on every dollar of revenue. On growth, PAVmed Inc. posted the faster year-over-year revenue change (25.9% vs -52.8%).
Emerson Radio Corporation is one of the United States' largest volume consumer electronics distributors and has a recognized trademark in continuous use since 1912. The company designs, markets, and licenses many product lines worldwide, including products sold, and sometimes licensed, under the brand name G Clef, an homage to Emerson's logo.
PAVmed Inc. is a commercial-stage medical technology company that designs, develops and commercializes innovative diagnostic and therapeutic medical products. Its portfolio covers point-of-care diagnostics, interventional oncology and gastroenterology solutions, primarily serving healthcare providers and patients across the United States.
MSN vs PAVM — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2024
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $996.0K |
| Net Profit | $-694.0K | $64.4M |
| Gross Margin | 10.9% | -38.7% |
| Operating Margin | -43.7% | -1162.4% |
| Net Margin | -36.7% | 6465.8% |
| Revenue YoY | -52.8% | 25.9% |
| Net Profit YoY | -31.7% | 464.4% |
| EPS (diluted) | $-0.03 | $1.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $1.7M | — | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | $4.0M | — | ||
| Q3 24 | $2.7M | $996.0K | ||
| Q2 24 | $2.2M | $979.0K | ||
| Q1 24 | $2.2M | $1.0M |
| Q4 25 | $-694.0K | — | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $-1.1M | — | ||
| Q1 25 | $-2.4M | — | ||
| Q4 24 | $-527.0K | — | ||
| Q3 24 | $-881.0K | $64.4M | ||
| Q2 24 | $-962.0K | $-10.8M | ||
| Q1 24 | $-883.0K | $-15.2M |
| Q4 25 | 10.9% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | -3.0% | — | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 9.9% | -38.7% | ||
| Q2 24 | 8.8% | -70.2% | ||
| Q1 24 | 15.9% | -72.7% |
| Q4 25 | -43.7% | — | ||
| Q3 25 | -98.4% | — | ||
| Q2 25 | -78.1% | — | ||
| Q1 25 | -137.8% | — | ||
| Q4 24 | -18.3% | — | ||
| Q3 24 | -40.8% | -1162.4% | ||
| Q2 24 | -55.6% | -1397.8% | ||
| Q1 24 | -52.2% | -1389.7% |
| Q4 25 | -36.7% | — | ||
| Q3 25 | -85.8% | — | ||
| Q2 25 | -68.1% | — | ||
| Q1 25 | -127.9% | — | ||
| Q4 24 | -13.2% | — | ||
| Q3 24 | -32.2% | 6465.8% | ||
| Q2 24 | -43.8% | -1105.9% | ||
| Q1 24 | -40.1% | -1506.1% |
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.04 | $1.44 | ||
| Q2 24 | $-0.05 | $-1.19 | ||
| Q1 24 | $-0.04 | $-2.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.3M | $765.0K |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.6M | $-4.9M |
| Total Assets | $20.1M | $30.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.3M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $16.1M | — | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $16.7M | $765.0K | ||
| Q2 24 | $18.9M | $25.5M | ||
| Q1 24 | $19.9M | $25.5M |
| Q4 25 | $18.6M | — | ||
| Q3 25 | $19.3M | — | ||
| Q2 25 | $20.4M | — | ||
| Q1 25 | $21.5M | — | ||
| Q4 24 | $23.9M | — | ||
| Q3 24 | $24.4M | $-4.9M | ||
| Q2 24 | $25.3M | $-73.9M | ||
| Q1 24 | $26.2M | $-68.8M |
| Q4 25 | $20.1M | — | ||
| Q3 25 | $20.7M | — | ||
| Q2 25 | $23.3M | — | ||
| Q1 25 | $23.5M | — | ||
| Q4 24 | $26.4M | — | ||
| Q3 24 | $26.6M | $30.6M | ||
| Q2 24 | $28.5M | $39.4M | ||
| Q1 24 | $29.1M | $37.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-228.0K | $-8.9M |
| Free Cash FlowOCF − Capex | — | $-8.9M |
| FCF MarginFCF / Revenue | — | -892.5% |
| Capex IntensityCapex / Revenue | 0.0% | 0.6% |
| Cash ConversionOCF / Net Profit | — | -0.14× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-45.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-228.0K | — | ||
| Q3 25 | $-2.0M | — | ||
| Q2 25 | $-514.0K | — | ||
| Q1 25 | $-391.0K | — | ||
| Q4 24 | $-293.0K | — | ||
| Q3 24 | $-2.1M | $-8.9M | ||
| Q2 24 | $-840.0K | $-11.7M | ||
| Q1 24 | $-2.2M | $-13.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-301.0K | — | ||
| Q3 24 | $-2.1M | $-8.9M | ||
| Q2 24 | $-1.0M | $-11.7M | ||
| Q1 24 | $-2.3M | $-13.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -7.5% | — | ||
| Q3 24 | -77.8% | -892.5% | ||
| Q2 24 | -46.4% | -1190.9% | ||
| Q1 24 | -102.3% | -1302.1% |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.3% | 0.6% | ||
| Q2 24 | 8.2% | 0.3% | ||
| Q1 24 | 0.5% | 4.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.14× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
PAVM
Segment breakdown not available.
