vs
Side-by-side financial comparison of EMERSON RADIO CORP (MSN) and AgEagle Aerial Systems Inc. (UAVS). Click either name above to swap in a different company.
AgEagle Aerial Systems Inc. is the larger business by last-quarter revenue ($2.0M vs $1.9M, roughly 1.0× EMERSON RADIO CORP). EMERSON RADIO CORP runs the higher net margin — -36.7% vs -132.7%, a 96.0% gap on every dollar of revenue. On growth, AgEagle Aerial Systems Inc. posted the faster year-over-year revenue change (-40.0% vs -52.8%). Over the past eight quarters, EMERSON RADIO CORP's revenue compounded faster (-7.3% CAGR vs -17.9%).
Emerson Radio Corporation is one of the United States' largest volume consumer electronics distributors and has a recognized trademark in continuous use since 1912. The company designs, markets, and licenses many product lines worldwide, including products sold, and sometimes licensed, under the brand name G Clef, an homage to Emerson's logo.
Elbit Systems Ltd. is an Israel-based international military technology company and defense contractor. Founded in 1966 by Elron, Elbit Systems is the primary provider of the Israeli military's land-based equipment and unmanned aerial vehicles. It is an important company within the defense industry of Israel.
MSN vs UAVS — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $2.0M |
| Net Profit | $-694.0K | $-2.6M |
| Gross Margin | 10.9% | 38.5% |
| Operating Margin | -43.7% | -160.1% |
| Net Margin | -36.7% | -132.7% |
| Revenue YoY | -52.8% | -40.0% |
| Net Profit YoY | -31.7% | 24.4% |
| EPS (diluted) | $-0.03 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | — | ||
| Q3 25 | $1.2M | $2.0M | ||
| Q2 25 | $1.7M | $4.2M | ||
| Q1 25 | $1.8M | $3.6M | ||
| Q4 24 | $4.0M | $2.8M | ||
| Q3 24 | $2.7M | $3.3M | ||
| Q2 24 | $2.2M | $3.4M | ||
| Q1 24 | $2.2M | $3.9M |
| Q4 25 | $-694.0K | — | ||
| Q3 25 | $-1.0M | $-2.6M | ||
| Q2 25 | $-1.1M | $-1.3M | ||
| Q1 25 | $-2.4M | $7.1M | ||
| Q4 24 | $-527.0K | $-22.3M | ||
| Q3 24 | $-881.0K | $-3.5M | ||
| Q2 24 | $-962.0K | $-2.9M | ||
| Q1 24 | $-883.0K | $-6.3M |
| Q4 25 | 10.9% | — | ||
| Q3 25 | -0.1% | 38.5% | ||
| Q2 25 | 0.7% | 55.7% | ||
| Q1 25 | -3.0% | 58.5% | ||
| Q4 24 | 12.3% | 40.6% | ||
| Q3 24 | 9.9% | 49.7% | ||
| Q2 24 | 8.8% | 45.8% | ||
| Q1 24 | 15.9% | 50.2% |
| Q4 25 | -43.7% | — | ||
| Q3 25 | -98.4% | -160.1% | ||
| Q2 25 | -78.1% | -49.3% | ||
| Q1 25 | -137.8% | -27.5% | ||
| Q4 24 | -18.3% | -207.0% | ||
| Q3 24 | -40.8% | -56.7% | ||
| Q2 24 | -55.6% | -74.9% | ||
| Q1 24 | -52.2% | -61.5% |
| Q4 25 | -36.7% | — | ||
| Q3 25 | -85.8% | -132.7% | ||
| Q2 25 | -68.1% | -30.5% | ||
| Q1 25 | -127.9% | 193.5% | ||
| Q4 24 | -13.2% | -791.9% | ||
| Q3 24 | -32.2% | -105.3% | ||
| Q2 24 | -43.8% | -86.4% | ||
| Q1 24 | -40.1% | -162.2% |
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.05 | $-0.09 | ||
| Q2 25 | $-0.05 | $-0.32 | ||
| Q1 25 | $-0.10 | $-0.09 | ||
| Q4 24 | $-0.03 | $52.35 | ||
| Q3 24 | $-0.04 | $-16.03 | ||
| Q2 24 | $-0.05 | $-12.06 | ||
| Q1 24 | $-0.04 | $-70.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.3M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.6M | $28.3M |
| Total Assets | $20.1M | $34.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.3M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $16.1M | $3.8M | ||
| Q4 24 | $16.4M | $3.6M | ||
| Q3 24 | $16.7M | $265.1K | ||
| Q2 24 | $18.9M | $977.2K | ||
| Q1 24 | $19.9M | $822.9K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $420.4K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $18.6M | — | ||
| Q3 25 | $19.3M | $28.3M | ||
| Q2 25 | $20.4M | $16.3M | ||
| Q1 25 | $21.5M | $4.2M | ||
| Q4 24 | $23.9M | $-5.7M | ||
| Q3 24 | $24.4M | $6.2M | ||
| Q2 24 | $25.3M | $8.1M | ||
| Q1 24 | $26.2M | $9.1M |
| Q4 25 | $20.1M | — | ||
| Q3 25 | $20.7M | $34.5M | ||
| Q2 25 | $23.3M | $23.2M | ||
| Q1 25 | $23.5M | $20.2M | ||
| Q4 24 | $26.4M | $20.6M | ||
| Q3 24 | $26.6M | $22.0M | ||
| Q2 24 | $28.5M | $22.8M | ||
| Q1 24 | $29.1M | $23.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-228.0K | $-3.3M |
| Free Cash FlowOCF − Capex | — | $-3.3M |
| FCF MarginFCF / Revenue | — | -168.0% |
| Capex IntensityCapex / Revenue | 0.0% | 0.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-228.0K | — | ||
| Q3 25 | $-2.0M | $-3.3M | ||
| Q2 25 | $-514.0K | $-2.7M | ||
| Q1 25 | $-391.0K | $-1.3M | ||
| Q4 24 | $-293.0K | $-2.5M | ||
| Q3 24 | $-2.1M | $-1.1M | ||
| Q2 24 | $-840.0K | $-1.4M | ||
| Q1 24 | $-2.2M | $-1.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | $-3.3M | ||
| Q2 25 | — | $-2.8M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | $-301.0K | $-2.5M | ||
| Q3 24 | $-2.1M | $-1.1M | ||
| Q2 24 | $-1.0M | $-1.4M | ||
| Q1 24 | $-2.3M | $-1.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | -168.0% | ||
| Q2 25 | — | -65.7% | ||
| Q1 25 | — | -35.8% | ||
| Q4 24 | -7.5% | -89.7% | ||
| Q3 24 | -77.8% | -32.7% | ||
| Q2 24 | -46.4% | -42.5% | ||
| Q1 24 | -102.3% | -40.5% |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | 0.0% | 0.3% | ||
| Q1 25 | 0.0% | 0.3% | ||
| Q4 24 | 0.2% | 0.5% | ||
| Q3 24 | 0.3% | 0.0% | ||
| Q2 24 | 8.2% | 0.4% | ||
| Q1 24 | 0.5% | 0.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.18× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
UAVS
| Drones Segment | $1.1M | 54% |
| Other | $912.5K | 46% |
