vs
Side-by-side financial comparison of EMERSON RADIO CORP (MSN) and US ENERGY CORP (USEG). Click either name above to swap in a different company.
EMERSON RADIO CORP is the larger business by last-quarter revenue ($1.9M vs $1.7M, roughly 1.1× US ENERGY CORP). EMERSON RADIO CORP runs the higher net margin — -36.7% vs -192.2%, a 155.5% gap on every dollar of revenue. On growth, EMERSON RADIO CORP posted the faster year-over-year revenue change (-52.8% vs -64.9%). Over the past eight quarters, EMERSON RADIO CORP's revenue compounded faster (-7.3% CAGR vs -51.3%).
Emerson Radio Corporation is one of the United States' largest volume consumer electronics distributors and has a recognized trademark in continuous use since 1912. The company designs, markets, and licenses many product lines worldwide, including products sold, and sometimes licensed, under the brand name G Clef, an homage to Emerson's logo.
NextEra Energy, Inc. is an American energy company that is the world's largest electric utility holding company by market capitalization, with a valuation of over $170 billion as of Oct 2024. NextEra Energy had revenues of $24.8 billion and 16,700 employees throughout the US and Canada in 2024. It has a current generating capacity of 73 gigawatts. Its subsidiaries include Florida Power & Light (FPL), NextEra Energy Resources (NEER), XPLR Energy Partners, and NextEra Energy Services.
MSN vs USEG — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $1.7M |
| Net Profit | $-694.0K | $-3.3M |
| Gross Margin | 10.9% | — |
| Operating Margin | -43.7% | -194.4% |
| Net Margin | -36.7% | -192.2% |
| Revenue YoY | -52.8% | -64.9% |
| Net Profit YoY | -31.7% | -48.7% |
| EPS (diluted) | $-0.03 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | — | ||
| Q3 25 | $1.2M | $1.7M | ||
| Q2 25 | $1.7M | $2.0M | ||
| Q1 25 | $1.8M | $2.2M | ||
| Q4 24 | $4.0M | $4.2M | ||
| Q3 24 | $2.7M | $5.0M | ||
| Q2 24 | $2.2M | $6.0M | ||
| Q1 24 | $2.2M | $5.4M |
| Q4 25 | $-694.0K | — | ||
| Q3 25 | $-1.0M | $-3.3M | ||
| Q2 25 | $-1.1M | $-6.1M | ||
| Q1 25 | $-2.4M | $-3.1M | ||
| Q4 24 | $-527.0K | — | ||
| Q3 24 | $-881.0K | $-2.2M | ||
| Q2 24 | $-962.0K | $-2.0M | ||
| Q1 24 | $-883.0K | $-9.5M |
| Q4 25 | 10.9% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | -3.0% | — | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 8.8% | — | ||
| Q1 24 | 15.9% | — |
| Q4 25 | -43.7% | — | ||
| Q3 25 | -98.4% | -194.4% | ||
| Q2 25 | -78.1% | -307.6% | ||
| Q1 25 | -137.8% | -140.8% | ||
| Q4 24 | -18.3% | -278.9% | ||
| Q3 24 | -40.8% | -83.8% | ||
| Q2 24 | -55.6% | -28.4% | ||
| Q1 24 | -52.2% | -148.8% |
| Q4 25 | -36.7% | — | ||
| Q3 25 | -85.8% | -192.2% | ||
| Q2 25 | -68.1% | -298.7% | ||
| Q1 25 | -127.9% | -141.9% | ||
| Q4 24 | -13.2% | — | ||
| Q3 24 | -32.2% | -45.3% | ||
| Q2 24 | -43.8% | -32.6% | ||
| Q1 24 | -40.1% | -176.9% |
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.05 | $-0.19 | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $-0.03 | $-0.42 | ||
| Q3 24 | $-0.04 | $-0.08 | ||
| Q2 24 | $-0.05 | $-0.08 | ||
| Q1 24 | $-0.04 | $-0.38 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.3M | $1.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.6M | $25.0M |
| Total Assets | $20.1M | $46.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.3M | — | ||
| Q3 25 | $13.5M | $1.7M | ||
| Q2 25 | $15.5M | $6.9M | ||
| Q1 25 | $16.1M | $10.6M | ||
| Q4 24 | $16.4M | $7.9M | ||
| Q3 24 | $16.7M | $1.3M | ||
| Q2 24 | $18.9M | $2.4M | ||
| Q1 24 | $19.9M | $2.2M |
| Q4 25 | $18.6M | — | ||
| Q3 25 | $19.3M | $25.0M | ||
| Q2 25 | $20.4M | $28.0M | ||
| Q1 25 | $21.5M | $33.6M | ||
| Q4 24 | $23.9M | $24.2M | ||
| Q3 24 | $24.4M | $35.7M | ||
| Q2 24 | $25.3M | $37.7M | ||
| Q1 24 | $26.2M | $36.7M |
| Q4 25 | $20.1M | — | ||
| Q3 25 | $20.7M | $46.5M | ||
| Q2 25 | $23.3M | $51.0M | ||
| Q1 25 | $23.5M | $55.8M | ||
| Q4 24 | $26.4M | $49.7M | ||
| Q3 24 | $26.6M | $64.1M | ||
| Q2 24 | $28.5M | $73.7M | ||
| Q1 24 | $29.1M | $70.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-228.0K | $-155.0K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-228.0K | — | ||
| Q3 25 | $-2.0M | $-155.0K | ||
| Q2 25 | $-514.0K | $-1.6M | ||
| Q1 25 | $-391.0K | $-4.5M | ||
| Q4 24 | $-293.0K | $1.7M | ||
| Q3 24 | $-2.1M | $2.6M | ||
| Q2 24 | $-840.0K | $929.0K | ||
| Q1 24 | $-2.2M | $-603.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-301.0K | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-1.0M | — | ||
| Q1 24 | $-2.3M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -7.5% | — | ||
| Q3 24 | -77.8% | — | ||
| Q2 24 | -46.4% | — | ||
| Q1 24 | -102.3% | — |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | 0.5% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
USEG
| Oil Sales | $1.6M | 91% |
| Other | $151.0K | 9% |
