vs
Side-by-side financial comparison of Metallus Inc. (MTUS) and RBC Bearings INC (RBC). Click either name above to swap in a different company.
RBC Bearings INC is the larger business by last-quarter revenue ($461.6M vs $267.3M, roughly 1.7× Metallus Inc.). RBC Bearings INC runs the higher net margin — 14.6% vs -5.3%, a 20.0% gap on every dollar of revenue. On growth, RBC Bearings INC posted the faster year-over-year revenue change (17.0% vs 11.1%). RBC Bearings INC produced more free cash flow last quarter ($99.1M vs $-37.2M). Over the past eight quarters, RBC Bearings INC's revenue compounded faster (5.6% CAGR vs -8.8%).
Dover Corporation is an American conglomerate manufacturer of industrial products. The Downers Grove, Illinois-based company was founded in 1955. As of 2021, Dover's business was divided into five segments: Engineered Products, Clean Energy and Fueling, Imaging & Identification, Pumps & Process Solutions and Climate and Sustainability Technologies. Dover is a constituent of the S&P 500 index and trades on the New York Stock Exchange under the symbol DOV. Dover was ranked 448 in the 2024 Fortu...
MTUS vs RBC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $267.3M | $461.6M |
| Net Profit | $-14.3M | $67.4M |
| Gross Margin | 2.2% | 44.3% |
| Operating Margin | -7.7% | 22.3% |
| Net Margin | -5.3% | 14.6% |
| Revenue YoY | 11.1% | 17.0% |
| Net Profit YoY | 33.2% | 16.4% |
| EPS (diluted) | $-0.34 | $2.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $267.3M | $461.6M | ||
| Q3 25 | $305.9M | $455.3M | ||
| Q2 25 | $304.6M | $436.0M | ||
| Q1 25 | $280.5M | $437.7M | ||
| Q4 24 | $240.5M | $394.4M | ||
| Q3 24 | $227.2M | $397.9M | ||
| Q2 24 | $294.7M | $406.3M | ||
| Q1 24 | $321.6M | $413.7M |
| Q4 25 | $-14.3M | $67.4M | ||
| Q3 25 | $8.1M | $60.0M | ||
| Q2 25 | $3.7M | $68.5M | ||
| Q1 25 | $1.3M | $72.7M | ||
| Q4 24 | $-21.4M | $57.9M | ||
| Q3 24 | $-5.9M | $54.2M | ||
| Q2 24 | $4.6M | $61.4M | ||
| Q1 24 | $24.0M | — |
| Q4 25 | 2.2% | 44.3% | ||
| Q3 25 | 11.4% | 44.1% | ||
| Q2 25 | 10.6% | 44.8% | ||
| Q1 25 | 7.8% | 44.2% | ||
| Q4 24 | 4.5% | 44.3% | ||
| Q3 24 | 5.3% | 43.7% | ||
| Q2 24 | 8.2% | 45.3% | ||
| Q1 24 | 15.7% | 43.1% |
| Q4 25 | -7.7% | 22.3% | ||
| Q3 25 | 3.6% | 21.5% | ||
| Q2 25 | 2.8% | 23.2% | ||
| Q1 25 | 1.0% | 23.0% | ||
| Q4 24 | -10.1% | 21.7% | ||
| Q3 24 | -3.1% | 21.6% | ||
| Q2 24 | 2.1% | 24.0% | ||
| Q1 24 | 9.3% | 22.8% |
| Q4 25 | -5.3% | 14.6% | ||
| Q3 25 | 2.6% | 13.2% | ||
| Q2 25 | 1.2% | 15.7% | ||
| Q1 25 | 0.5% | 16.6% | ||
| Q4 24 | -8.9% | 14.7% | ||
| Q3 24 | -2.6% | 13.6% | ||
| Q2 24 | 1.6% | 15.1% | ||
| Q1 24 | 7.5% | — |
| Q4 25 | $-0.34 | $2.13 | ||
| Q3 25 | $0.19 | $1.90 | ||
| Q2 25 | $0.09 | $2.17 | ||
| Q1 25 | $0.03 | $2.33 | ||
| Q4 24 | $-0.46 | $1.82 | ||
| Q3 24 | $-0.13 | $1.65 | ||
| Q2 24 | $0.10 | $1.90 | ||
| Q1 24 | $0.52 | $1.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $156.7M | $107.6M |
| Total DebtLower is stronger | — | $990.2M |
| Stockholders' EquityBook value | $686.0M | $3.3B |
| Total Assets | $1.1B | $5.1B |
| Debt / EquityLower = less leverage | — | 0.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $156.7M | $107.6M | ||
| Q3 25 | $191.5M | $91.2M | ||
| Q2 25 | $190.8M | $132.9M | ||
| Q1 25 | $180.3M | $36.8M | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $254.6M | — | ||
| Q2 24 | $272.8M | $76.8M | ||
| Q1 24 | $278.1M | $63.5M |
| Q4 25 | — | $990.2M | ||
| Q3 25 | $0 | $1.1B | ||
| Q2 25 | $0 | $915.6M | ||
| Q1 25 | $5.4M | $920.1M | ||
| Q4 24 | $5.4M | — | ||
| Q3 24 | $13.2M | — | ||
| Q2 24 | $13.2M | — | ||
| Q1 24 | $13.2M | $1.2B |
| Q4 25 | $686.0M | $3.3B | ||
| Q3 25 | $697.7M | $3.2B | ||
| Q2 25 | $690.0M | $3.1B | ||
| Q1 25 | $686.1M | $3.0B | ||
| Q4 24 | $690.5M | $2.9B | ||
| Q3 24 | $712.7M | $2.9B | ||
| Q2 24 | $736.3M | $2.8B | ||
| Q1 24 | $739.3M | $2.8B |
| Q4 25 | $1.1B | $5.1B | ||
| Q3 25 | $1.2B | $5.1B | ||
| Q2 25 | $1.1B | $4.8B | ||
| Q1 25 | $1.1B | $4.7B | ||
| Q4 24 | $1.1B | $4.7B | ||
| Q3 24 | $1.1B | $4.7B | ||
| Q2 24 | $1.1B | $4.7B | ||
| Q1 24 | $1.2B | $4.7B |
| Q4 25 | — | 0.30× | ||
| Q3 25 | 0.00× | 0.34× | ||
| Q2 25 | 0.00× | 0.29× | ||
| Q1 25 | 0.01× | 0.30× | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | 0.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $122.1M |
| Free Cash FlowOCF − Capex | $-37.2M | $99.1M |
| FCF MarginFCF / Revenue | -13.9% | 21.5% |
| Capex IntensityCapex / Revenue | 13.2% | 5.0% |
| Cash ConversionOCF / Net Profit | — | 1.81× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $122.1M | ||
| Q3 25 | $22.0M | $88.4M | ||
| Q2 25 | $34.8M | $120.0M | ||
| Q1 25 | $-38.9M | — | ||
| Q4 24 | $13.9M | $84.0M | ||
| Q3 24 | $-15.3M | — | ||
| Q2 24 | $8.3M | $97.4M | ||
| Q1 24 | $33.4M | — |
| Q4 25 | $-37.2M | $99.1M | ||
| Q3 25 | $-6.4M | $71.7M | ||
| Q2 25 | $17.0M | $104.3M | ||
| Q1 25 | $-66.4M | — | ||
| Q4 24 | $-1.3M | $73.6M | ||
| Q3 24 | $-32.9M | — | ||
| Q2 24 | $-5.8M | $88.4M | ||
| Q1 24 | $16.0M | — |
| Q4 25 | -13.9% | 21.5% | ||
| Q3 25 | -2.1% | 15.7% | ||
| Q2 25 | 5.6% | 23.9% | ||
| Q1 25 | -23.7% | — | ||
| Q4 24 | -0.5% | 18.7% | ||
| Q3 24 | -14.5% | — | ||
| Q2 24 | -2.0% | 21.8% | ||
| Q1 24 | 5.0% | — |
| Q4 25 | 13.2% | 5.0% | ||
| Q3 25 | 9.3% | 3.7% | ||
| Q2 25 | 5.8% | 3.6% | ||
| Q1 25 | 9.8% | 3.2% | ||
| Q4 24 | 6.3% | 2.6% | ||
| Q3 24 | 7.7% | 4.1% | ||
| Q2 24 | 4.8% | 2.2% | ||
| Q1 24 | 5.4% | — |
| Q4 25 | — | 1.81× | ||
| Q3 25 | 2.72× | 1.47× | ||
| Q2 25 | 9.41× | 1.75× | ||
| Q1 25 | -29.92× | — | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.80× | 1.59× | ||
| Q1 24 | 1.39× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MTUS
| Industrial Market Sector | $95.3M | 36% |
| Manufactured Components | $67.8M | 25% |
| Aerospace And Defense | $39.6M | 15% |
| Seamless Mechanical Tubing | $31.3M | 12% |
| Energy Market Sector | $18.3M | 7% |
| Other | $11.3M | 4% |
| Other Market Sector | $3.7M | 1% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
