vs
Side-by-side financial comparison of Metallus Inc. (MTUS) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
EXPRO GROUP HOLDINGS N.V. is the larger business by last-quarter revenue ($382.1M vs $267.3M, roughly 1.4× Metallus Inc.). EXPRO GROUP HOLDINGS N.V. runs the higher net margin — 1.5% vs -5.3%, a 6.9% gap on every dollar of revenue. On growth, Metallus Inc. posted the faster year-over-year revenue change (11.1% vs -12.5%). EXPRO GROUP HOLDINGS N.V. produced more free cash flow last quarter ($23.2M vs $-37.2M). Over the past eight quarters, EXPRO GROUP HOLDINGS N.V.'s revenue compounded faster (-0.2% CAGR vs -8.8%).
Expro is an energy services provider headquartered in Houston, Texas, United States.
MTUS vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $267.3M | $382.1M |
| Net Profit | $-14.3M | $5.8M |
| Gross Margin | 2.2% | — |
| Operating Margin | -7.7% | 3.1% |
| Net Margin | -5.3% | 1.5% |
| Revenue YoY | 11.1% | -12.5% |
| Net Profit YoY | 33.2% | -74.9% |
| EPS (diluted) | $-0.34 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $267.3M | $382.1M | ||
| Q3 25 | $305.9M | $411.4M | ||
| Q2 25 | $304.6M | $422.7M | ||
| Q1 25 | $280.5M | $390.9M | ||
| Q4 24 | $240.5M | $436.8M | ||
| Q3 24 | $227.2M | $422.8M | ||
| Q2 24 | $294.7M | $469.6M | ||
| Q1 24 | $321.6M | $383.5M |
| Q4 25 | $-14.3M | $5.8M | ||
| Q3 25 | $8.1M | $14.0M | ||
| Q2 25 | $3.7M | $18.0M | ||
| Q1 25 | $1.3M | $13.9M | ||
| Q4 24 | $-21.4M | $23.0M | ||
| Q3 24 | $-5.9M | $16.3M | ||
| Q2 24 | $4.6M | $15.3M | ||
| Q1 24 | $24.0M | $-2.7M |
| Q4 25 | 2.2% | — | ||
| Q3 25 | 11.4% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 7.8% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 5.3% | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | 15.7% | — |
| Q4 25 | -7.7% | 3.1% | ||
| Q3 25 | 3.6% | 6.4% | ||
| Q2 25 | 2.8% | 7.7% | ||
| Q1 25 | 1.0% | 2.6% | ||
| Q4 24 | -10.1% | 7.3% | ||
| Q3 24 | -3.1% | 6.2% | ||
| Q2 24 | 2.1% | 5.9% | ||
| Q1 24 | 9.3% | 2.2% |
| Q4 25 | -5.3% | 1.5% | ||
| Q3 25 | 2.6% | 3.4% | ||
| Q2 25 | 1.2% | 4.3% | ||
| Q1 25 | 0.5% | 3.6% | ||
| Q4 24 | -8.9% | 5.3% | ||
| Q3 24 | -2.6% | 3.8% | ||
| Q2 24 | 1.6% | 3.3% | ||
| Q1 24 | 7.5% | -0.7% |
| Q4 25 | $-0.34 | $0.05 | ||
| Q3 25 | $0.19 | $0.12 | ||
| Q2 25 | $0.09 | $0.16 | ||
| Q1 25 | $0.03 | $0.12 | ||
| Q4 24 | $-0.46 | $0.20 | ||
| Q3 24 | $-0.13 | $0.14 | ||
| Q2 24 | $0.10 | $0.13 | ||
| Q1 24 | $0.52 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $156.7M | $196.1M |
| Total DebtLower is stronger | — | $79.1M |
| Stockholders' EquityBook value | $686.0M | $1.5B |
| Total Assets | $1.1B | $2.3B |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $156.7M | $196.1M | ||
| Q3 25 | $191.5M | $197.9M | ||
| Q2 25 | $190.8M | $206.8M | ||
| Q1 25 | $180.3M | $179.3M | ||
| Q4 24 | $240.7M | $183.0M | ||
| Q3 24 | $254.6M | $165.7M | ||
| Q2 24 | $272.8M | $133.5M | ||
| Q1 24 | $278.1M | $163.2M |
| Q4 25 | — | $79.1M | ||
| Q3 25 | $0 | $99.1M | ||
| Q2 25 | $0 | $121.1M | ||
| Q1 25 | $5.4M | $121.1M | ||
| Q4 24 | $5.4M | $121.1M | ||
| Q3 24 | $13.2M | $121.1M | ||
| Q2 24 | $13.2M | $121.1M | ||
| Q1 24 | $13.2M | $40.0M |
| Q4 25 | $686.0M | $1.5B | ||
| Q3 25 | $697.7M | $1.5B | ||
| Q2 25 | $690.0M | $1.5B | ||
| Q1 25 | $686.1M | $1.5B | ||
| Q4 24 | $690.5M | $1.5B | ||
| Q3 24 | $712.7M | $1.5B | ||
| Q2 24 | $736.3M | $1.5B | ||
| Q1 24 | $739.3M | $1.3B |
| Q4 25 | $1.1B | $2.3B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.1B | $2.3B | ||
| Q1 25 | $1.1B | $2.3B | ||
| Q4 24 | $1.1B | $2.3B | ||
| Q3 24 | $1.1B | $2.3B | ||
| Q2 24 | $1.1B | $2.3B | ||
| Q1 24 | $1.2B | $2.0B |
| Q4 25 | — | 0.05× | ||
| Q3 25 | 0.00× | 0.07× | ||
| Q2 25 | 0.00× | 0.08× | ||
| Q1 25 | 0.01× | 0.08× | ||
| Q4 24 | 0.01× | 0.08× | ||
| Q3 24 | 0.02× | 0.08× | ||
| Q2 24 | 0.02× | 0.08× | ||
| Q1 24 | 0.02× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $57.1M |
| Free Cash FlowOCF − Capex | $-37.2M | $23.2M |
| FCF MarginFCF / Revenue | -13.9% | 6.1% |
| Capex IntensityCapex / Revenue | 13.2% | 8.9% |
| Cash ConversionOCF / Net Profit | — | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.0M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $57.1M | ||
| Q3 25 | $22.0M | $63.2M | ||
| Q2 25 | $34.8M | $48.4M | ||
| Q1 25 | $-38.9M | $41.5M | ||
| Q4 24 | $13.9M | $97.4M | ||
| Q3 24 | $-15.3M | $55.3M | ||
| Q2 24 | $8.3M | $-13.2M | ||
| Q1 24 | $33.4M | $29.9M |
| Q4 25 | $-37.2M | $23.2M | ||
| Q3 25 | $-6.4M | $39.0M | ||
| Q2 25 | $17.0M | $27.2M | ||
| Q1 25 | $-66.4M | $8.4M | ||
| Q4 24 | $-1.3M | $53.0M | ||
| Q3 24 | $-32.9M | $23.3M | ||
| Q2 24 | $-5.8M | $-49.5M | ||
| Q1 24 | $16.0M | $-801.0K |
| Q4 25 | -13.9% | 6.1% | ||
| Q3 25 | -2.1% | 9.5% | ||
| Q2 25 | 5.6% | 6.4% | ||
| Q1 25 | -23.7% | 2.1% | ||
| Q4 24 | -0.5% | 12.1% | ||
| Q3 24 | -14.5% | 5.5% | ||
| Q2 24 | -2.0% | -10.5% | ||
| Q1 24 | 5.0% | -0.2% |
| Q4 25 | 13.2% | 8.9% | ||
| Q3 25 | 9.3% | 5.9% | ||
| Q2 25 | 5.8% | 5.0% | ||
| Q1 25 | 9.8% | 8.5% | ||
| Q4 24 | 6.3% | 10.2% | ||
| Q3 24 | 7.7% | 7.6% | ||
| Q2 24 | 4.8% | 7.7% | ||
| Q1 24 | 5.4% | 8.0% |
| Q4 25 | — | 9.89× | ||
| Q3 25 | 2.72× | 4.52× | ||
| Q2 25 | 9.41× | 2.69× | ||
| Q1 25 | -29.92× | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | — | 3.40× | ||
| Q2 24 | 1.80× | -0.86× | ||
| Q1 24 | 1.39× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MTUS
| Industrial Market Sector | $95.3M | 36% |
| Manufactured Components | $67.8M | 25% |
| Aerospace And Defense | $39.6M | 15% |
| Seamless Mechanical Tubing | $31.3M | 12% |
| Energy Market Sector | $18.3M | 7% |
| Other | $11.3M | 4% |
| Other Market Sector | $3.7M | 1% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
