vs
Side-by-side financial comparison of Metallus Inc. (MTUS) and ZIFF DAVIS, INC. (ZD). Click either name above to swap in a different company.
ZIFF DAVIS, INC. is the larger business by last-quarter revenue ($406.7M vs $308.3M, roughly 1.3× Metallus Inc.). Metallus Inc. runs the higher net margin — 1.8% vs 0.1%, a 1.7% gap on every dollar of revenue. On growth, Metallus Inc. posted the faster year-over-year revenue change (9.9% vs -1.5%). Over the past eight quarters, ZIFF DAVIS, INC.'s revenue compounded faster (13.7% CAGR vs 2.3%).
Ziff Davis, Inc. is an American digital media and Internet company. Founded in 1927 by William Bernard Ziff Sr. and Bernard George Davis, the company primarily owns technology- and health-oriented media websites, online shopping-related services, Internet connectivity services, gaming and entertainment brands, and cybersecurity and martech tools. Previously, the company was predominantly a publisher of hobbyist magazines.
MTUS vs ZD — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $308.3M | $406.7M |
| Net Profit | $5.4M | $370.0K |
| Gross Margin | 8.1% | 85.9% |
| Operating Margin | — | 21.2% |
| Net Margin | 1.8% | 0.1% |
| Revenue YoY | 9.9% | -1.5% |
| Net Profit YoY | 315.4% | -99.4% |
| EPS (diluted) | $0.13 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $308.3M | — | ||
| Q4 25 | $267.3M | $406.7M | ||
| Q3 25 | $305.9M | $363.7M | ||
| Q2 25 | $304.6M | $352.2M | ||
| Q1 25 | $280.5M | $328.6M | ||
| Q4 24 | $240.5M | $412.8M | ||
| Q3 24 | $227.2M | $353.6M | ||
| Q2 24 | $294.7M | $320.8M |
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-14.3M | $370.0K | ||
| Q3 25 | $8.1M | $-3.6M | ||
| Q2 25 | $3.7M | $26.3M | ||
| Q1 25 | $1.3M | $24.2M | ||
| Q4 24 | $-21.4M | $64.1M | ||
| Q3 24 | $-5.9M | $-48.6M | ||
| Q2 24 | $4.6M | $36.9M |
| Q1 26 | 8.1% | — | ||
| Q4 25 | 2.2% | 85.9% | ||
| Q3 25 | 11.4% | 85.4% | ||
| Q2 25 | 10.6% | 86.1% | ||
| Q1 25 | 7.8% | 85.6% | ||
| Q4 24 | 4.5% | 87.1% | ||
| Q3 24 | 5.3% | 85.5% | ||
| Q2 24 | 8.2% | 84.4% |
| Q1 26 | — | — | ||
| Q4 25 | -7.7% | 21.2% | ||
| Q3 25 | 3.6% | 7.8% | ||
| Q2 25 | 2.8% | 9.5% | ||
| Q1 25 | 1.0% | 10.7% | ||
| Q4 24 | -10.1% | 19.0% | ||
| Q3 24 | -3.1% | -8.3% | ||
| Q2 24 | 2.1% | 8.9% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | -5.3% | 0.1% | ||
| Q3 25 | 2.6% | -1.0% | ||
| Q2 25 | 1.2% | 7.5% | ||
| Q1 25 | 0.5% | 7.4% | ||
| Q4 24 | -8.9% | 15.5% | ||
| Q3 24 | -2.6% | -13.7% | ||
| Q2 24 | 1.6% | 11.5% |
| Q1 26 | $0.13 | — | ||
| Q4 25 | $-0.34 | $0.06 | ||
| Q3 25 | $0.19 | $-0.09 | ||
| Q2 25 | $0.09 | $0.62 | ||
| Q1 25 | $0.03 | $0.56 | ||
| Q4 24 | $-0.46 | $1.53 | ||
| Q3 24 | $-0.13 | $-1.11 | ||
| Q2 24 | $0.10 | $0.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $104.0M | $607.0M |
| Total DebtLower is stronger | — | $866.5M |
| Stockholders' EquityBook value | $683.0M | $1.8B |
| Total Assets | $1.1B | $3.7B |
| Debt / EquityLower = less leverage | — | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $104.0M | — | ||
| Q4 25 | $156.7M | $607.0M | ||
| Q3 25 | $191.5M | $503.4M | ||
| Q2 25 | $190.8M | $457.3M | ||
| Q1 25 | $180.3M | $431.0M | ||
| Q4 24 | $240.7M | $505.9M | ||
| Q3 24 | $254.6M | $386.1M | ||
| Q2 24 | $272.8M | $687.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $866.5M | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $5.4M | $864.3M | ||
| Q3 24 | $13.2M | — | ||
| Q2 24 | $13.2M | — |
| Q1 26 | $683.0M | — | ||
| Q4 25 | $686.0M | $1.8B | ||
| Q3 25 | $697.7M | $1.8B | ||
| Q2 25 | $690.0M | $1.8B | ||
| Q1 25 | $686.1M | $1.8B | ||
| Q4 24 | $690.5M | $1.8B | ||
| Q3 24 | $712.7M | $1.8B | ||
| Q2 24 | $736.3M | $1.9B |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $3.7B | ||
| Q3 25 | $1.2B | $3.5B | ||
| Q2 25 | $1.1B | $3.5B | ||
| Q1 25 | $1.1B | $3.5B | ||
| Q4 24 | $1.1B | $3.7B | ||
| Q3 24 | $1.1B | $3.4B | ||
| Q2 24 | $1.1B | $3.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.49× | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 0.48× | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $191.1M |
| Free Cash FlowOCF − Capex | — | $157.8M |
| FCF MarginFCF / Revenue | — | 38.8% |
| Capex IntensityCapex / Revenue | 0.0% | 8.2% |
| Cash ConversionOCF / Net Profit | — | 516.44× |
| TTM Free Cash FlowTrailing 4 quarters | — | $287.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-1.9M | $191.1M | ||
| Q3 25 | $22.0M | $138.3M | ||
| Q2 25 | $34.8M | $57.1M | ||
| Q1 25 | $-38.9M | $20.6M | ||
| Q4 24 | $13.9M | $158.2M | ||
| Q3 24 | $-15.3M | $106.0M | ||
| Q2 24 | $8.3M | $50.6M |
| Q1 26 | — | — | ||
| Q4 25 | $-37.2M | $157.8M | ||
| Q3 25 | $-6.4M | $108.2M | ||
| Q2 25 | $17.0M | $26.9M | ||
| Q1 25 | $-66.4M | $-5.0M | ||
| Q4 24 | $-1.3M | $131.1M | ||
| Q3 24 | $-32.9M | $80.1M | ||
| Q2 24 | $-5.8M | $25.1M |
| Q1 26 | — | — | ||
| Q4 25 | -13.9% | 38.8% | ||
| Q3 25 | -2.1% | 29.7% | ||
| Q2 25 | 5.6% | 7.6% | ||
| Q1 25 | -23.7% | -1.5% | ||
| Q4 24 | -0.5% | 31.8% | ||
| Q3 24 | -14.5% | 22.7% | ||
| Q2 24 | -2.0% | 7.8% |
| Q1 26 | 0.0% | — | ||
| Q4 25 | 13.2% | 8.2% | ||
| Q3 25 | 9.3% | 8.3% | ||
| Q2 25 | 5.8% | 8.6% | ||
| Q1 25 | 9.8% | 7.8% | ||
| Q4 24 | 6.3% | 6.6% | ||
| Q3 24 | 7.7% | 7.3% | ||
| Q2 24 | 4.8% | 8.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 516.44× | ||
| Q3 25 | 2.72× | — | ||
| Q2 25 | 9.41× | 2.17× | ||
| Q1 25 | -29.92× | 0.85× | ||
| Q4 24 | — | 2.47× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.80× | 1.37× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MTUS
Segment breakdown not available.
ZD
| Health And Wellness | $114.8M | 28% |
| Technology And Shopping | $108.9M | 27% |
| Cybersecurity And Martech Segment | $70.9M | 17% |
| Connectivity | $60.3M | 15% |
| Gaming And Entertainment | $51.7M | 13% |
| Subscription And Licensing | $2.9M | 1% |
