vs
Side-by-side financial comparison of MAXLINEAR, INC (MXL) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $136.4M, roughly 1.1× MAXLINEAR, INC). On growth, MAXLINEAR, INC posted the faster year-over-year revenue change (48.0% vs 3.6%). STURM RUGER & CO INC produced more free cash flow last quarter ($12.3M vs $6.7M). Over the past eight quarters, MAXLINEAR, INC's revenue compounded faster (19.7% CAGR vs 5.1%).
MaxLinear, Inc. is an American electronic hardware company. Founded in 2003, it provides highly integrated radio-frequency (RF) analog and mixed-signal semiconductor products for broadband communications applications. It is a New York Stock Exchange-traded company.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
MXL vs RGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $136.4M | $151.1M |
| Net Profit | $-14.9M | — |
| Gross Margin | 57.6% | 17.8% |
| Operating Margin | -10.9% | 2.3% |
| Net Margin | -10.9% | — |
| Revenue YoY | 48.0% | 3.6% |
| Net Profit YoY | 74.2% | — |
| EPS (diluted) | $-0.17 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $136.4M | $151.1M | ||
| Q3 25 | $126.5M | $126.8M | ||
| Q2 25 | $108.8M | $132.5M | ||
| Q1 25 | $95.9M | $135.7M | ||
| Q4 24 | $92.2M | $145.8M | ||
| Q3 24 | $81.1M | $122.3M | ||
| Q2 24 | $92.0M | $130.8M | ||
| Q1 24 | $95.3M | $136.8M |
| Q4 25 | $-14.9M | — | ||
| Q3 25 | $-45.5M | $1.6M | ||
| Q2 25 | $-26.6M | $-17.2M | ||
| Q1 25 | $-49.7M | $7.8M | ||
| Q4 24 | $-57.8M | — | ||
| Q3 24 | $-75.8M | $4.7M | ||
| Q2 24 | $-39.3M | $8.3M | ||
| Q1 24 | $-72.3M | $7.1M |
| Q4 25 | 57.6% | 17.8% | ||
| Q3 25 | 56.9% | 15.1% | ||
| Q2 25 | 56.5% | 3.9% | ||
| Q1 25 | 56.1% | 22.0% | ||
| Q4 24 | 55.6% | 22.8% | ||
| Q3 24 | 54.4% | 18.5% | ||
| Q2 24 | 54.6% | 22.3% | ||
| Q1 24 | 51.7% | 21.5% |
| Q4 25 | -10.9% | 2.3% | ||
| Q3 25 | -32.7% | -2.7% | ||
| Q2 25 | -22.6% | -15.6% | ||
| Q1 25 | -48.0% | 6.2% | ||
| Q4 24 | -44.7% | 7.8% | ||
| Q3 24 | -82.3% | 3.1% | ||
| Q2 24 | -44.4% | 6.9% | ||
| Q1 24 | -78.3% | 5.5% |
| Q4 25 | -10.9% | — | ||
| Q3 25 | -36.0% | 1.2% | ||
| Q2 25 | -24.4% | -13.0% | ||
| Q1 25 | -51.8% | 5.7% | ||
| Q4 24 | -62.8% | — | ||
| Q3 24 | -93.4% | 3.9% | ||
| Q2 24 | -42.7% | 6.3% | ||
| Q1 24 | -75.9% | 5.2% |
| Q4 25 | $-0.17 | $0.22 | ||
| Q3 25 | $-0.52 | $0.10 | ||
| Q2 25 | $-0.31 | $-1.05 | ||
| Q1 25 | $-0.58 | $0.46 | ||
| Q4 24 | $-0.68 | $0.62 | ||
| Q3 24 | $-0.90 | $0.28 | ||
| Q2 24 | $-0.47 | $0.47 | ||
| Q1 24 | $-0.88 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $72.8M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $451.9M | $283.8M |
| Total Assets | $796.4M | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $72.8M | $92.5M | ||
| Q3 25 | $111.9M | $80.8M | ||
| Q2 25 | $108.6M | $101.4M | ||
| Q1 25 | $102.8M | $108.3M | ||
| Q4 24 | $118.6M | $105.5M | ||
| Q3 24 | $148.5M | $96.0M | ||
| Q2 24 | $185.1M | $105.6M | ||
| Q1 24 | $191.9M | $115.3M |
| Q4 25 | $451.9M | $283.8M | ||
| Q3 25 | $464.7M | $279.6M | ||
| Q2 25 | $488.3M | $289.3M | ||
| Q1 25 | $493.2M | $321.5M | ||
| Q4 24 | $516.3M | $319.6M | ||
| Q3 24 | $556.9M | $314.9M | ||
| Q2 24 | $617.3M | $321.5M | ||
| Q1 24 | $638.0M | $332.0M |
| Q4 25 | $796.4M | $342.0M | ||
| Q3 25 | $808.1M | $342.3M | ||
| Q2 25 | $863.7M | $349.5M | ||
| Q1 25 | $855.3M | $379.0M | ||
| Q4 24 | $864.6M | $384.0M | ||
| Q3 24 | $895.3M | $373.5M | ||
| Q2 24 | $973.2M | $376.7M | ||
| Q1 24 | $1.0B | $385.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.4M | $15.5M |
| Free Cash FlowOCF − Capex | $6.7M | $12.3M |
| FCF MarginFCF / Revenue | 4.9% | 8.2% |
| Capex IntensityCapex / Revenue | 2.7% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $7.0M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.4M | $15.5M | ||
| Q3 25 | $10.1M | $12.9M | ||
| Q2 25 | $10.5M | $14.7M | ||
| Q1 25 | $-11.4M | $11.1M | ||
| Q4 24 | $-27.8M | $20.0M | ||
| Q3 24 | $-30.7M | $9.4M | ||
| Q2 24 | $-2.7M | $18.7M | ||
| Q1 24 | $16.0M | $7.3M |
| Q4 25 | $6.7M | $12.3M | ||
| Q3 25 | $4.4M | $7.0M | ||
| Q2 25 | $9.3M | $9.1M | ||
| Q1 25 | $-13.4M | $10.0M | ||
| Q4 24 | $-30.0M | $16.4M | ||
| Q3 24 | $-34.9M | $2.6M | ||
| Q2 24 | $-5.7M | $10.1M | ||
| Q1 24 | $7.6M | $5.6M |
| Q4 25 | 4.9% | 8.2% | ||
| Q3 25 | 3.5% | 5.5% | ||
| Q2 25 | 8.6% | 6.9% | ||
| Q1 25 | -14.0% | 7.4% | ||
| Q4 24 | -32.6% | 11.2% | ||
| Q3 24 | -43.0% | 2.1% | ||
| Q2 24 | -6.2% | 7.7% | ||
| Q1 24 | 8.0% | 4.1% |
| Q4 25 | 2.7% | 2.1% | ||
| Q3 25 | 4.5% | 4.6% | ||
| Q2 25 | 1.1% | 4.2% | ||
| Q1 25 | 2.1% | 0.8% | ||
| Q4 24 | 2.4% | 2.5% | ||
| Q3 24 | 5.1% | 5.5% | ||
| Q2 24 | 3.3% | 6.6% | ||
| Q1 24 | 8.8% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MXL
| Sales Revenue Net | $116.7M | 86% |
| Connectivity | $18.0M | 13% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
