vs
Side-by-side financial comparison of MYOMO, INC. (MYO) and Red Cat Holdings, Inc. (RCAT). Click either name above to swap in a different company.
MYOMO, INC. is the larger business by last-quarter revenue ($11.4M vs $9.6M, roughly 1.2× Red Cat Holdings, Inc.). MYOMO, INC. runs the higher net margin — -33.6% vs -166.0%, a 132.4% gap on every dollar of revenue. On growth, Red Cat Holdings, Inc. posted the faster year-over-year revenue change (988.2% vs -5.9%). MYOMO, INC. produced more free cash flow last quarter ($-2.4M vs $-24.5M).
MYOMO, Inc. is a medical technology firm that develops and makes wearable myoelectric orthotic devices to help people with upper limb paralysis or weakness regain functional movement. Its core products serve stroke, spinal cord injury and neurological condition patients, with primary market focus across North America.
Mega Cat Studios is an American video game development and publishing company located in Pittsburgh, Pennsylvania. It was founded in 2015 by James Deighan, Nick Mann, and Zack Manko.
MYO vs RCAT — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $11.4M | $9.6M |
| Net Profit | $-3.8M | $-16.0M |
| Gross Margin | 68.6% | 6.6% |
| Operating Margin | -24.4% | -181.7% |
| Net Margin | -33.6% | -166.0% |
| Revenue YoY | -5.9% | 988.2% |
| Net Profit YoY | -1366.4% | -29.0% |
| EPS (diluted) | $-0.09 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $11.4M | — | ||
| Q3 25 | $10.1M | $9.6M | ||
| Q2 25 | $9.7M | — | ||
| Q1 25 | $9.8M | $1.6M | ||
| Q4 24 | $12.1M | $0 | ||
| Q3 24 | $9.2M | — | ||
| Q2 24 | $7.5M | — | ||
| Q1 24 | $3.8M | $5.8M |
| Q4 25 | $-3.8M | — | ||
| Q3 25 | $-3.7M | $-16.0M | ||
| Q2 25 | $-4.6M | — | ||
| Q1 25 | $-3.5M | $-23.1M | ||
| Q4 24 | $-260.1K | $-13.3M | ||
| Q3 24 | $-966.4K | — | ||
| Q2 24 | $-1.1M | — | ||
| Q1 24 | $-3.8M | $-5.5M |
| Q4 25 | 68.6% | — | ||
| Q3 25 | 63.8% | 6.6% | ||
| Q2 25 | 62.7% | — | ||
| Q1 25 | 67.2% | -52.2% | ||
| Q4 24 | 71.4% | — | ||
| Q3 24 | 75.4% | — | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | 61.2% | 18.8% |
| Q4 25 | -24.4% | — | ||
| Q3 25 | -34.9% | -181.7% | ||
| Q2 25 | -47.6% | — | ||
| Q1 25 | -35.8% | -765.7% | ||
| Q4 24 | -2.0% | — | ||
| Q3 24 | -10.4% | — | ||
| Q2 24 | -14.8% | — | ||
| Q1 24 | -103.6% | -76.0% |
| Q4 25 | -33.6% | — | ||
| Q3 25 | -36.3% | -166.0% | ||
| Q2 25 | -48.0% | — | ||
| Q1 25 | -35.2% | -1418.9% | ||
| Q4 24 | -2.2% | — | ||
| Q3 24 | -10.5% | — | ||
| Q2 24 | -14.9% | — | ||
| Q1 24 | -102.2% | -93.9% |
| Q4 25 | $-0.09 | — | ||
| Q3 25 | $-0.09 | $-0.16 | ||
| Q2 25 | $-0.11 | — | ||
| Q1 25 | $-0.08 | $-0.27 | ||
| Q4 24 | $0.00 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $-0.03 | — | ||
| Q1 24 | $-0.10 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.4M | — |
| Total DebtLower is stronger | $11.2M | — |
| Stockholders' EquityBook value | $11.4M | $253.3M |
| Total Assets | $38.6M | $286.0M |
| Debt / EquityLower = less leverage | 0.98× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.4M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $21.5M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $6.6M | — | ||
| Q2 24 | $9.0M | — | ||
| Q1 24 | $11.0M | — |
| Q4 25 | $11.2M | — | ||
| Q3 25 | $2.4M | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.4M | — | ||
| Q3 25 | $14.6M | $253.3M | ||
| Q2 25 | $17.6M | — | ||
| Q1 25 | $21.7M | $28.9M | ||
| Q4 24 | $24.7M | $27.0M | ||
| Q3 24 | $9.3M | — | ||
| Q2 24 | $9.7M | — | ||
| Q1 24 | $10.9M | $49.6M |
| Q4 25 | $38.6M | — | ||
| Q3 25 | $34.1M | $286.0M | ||
| Q2 25 | $38.7M | — | ||
| Q1 25 | $40.9M | $59.7M | ||
| Q4 24 | $42.2M | $51.1M | ||
| Q3 24 | $16.3M | — | ||
| Q2 24 | $16.2M | — | ||
| Q1 24 | $16.5M | $55.3M |
| Q4 25 | 0.98× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 0.08× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.1M | $-23.9M |
| Free Cash FlowOCF − Capex | $-2.4M | $-24.5M |
| FCF MarginFCF / Revenue | -21.0% | -254.2% |
| Capex IntensityCapex / Revenue | 10.9% | 6.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-18.7M | $-55.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $-1.8M | $-23.9M | ||
| Q2 25 | $-8.9M | — | ||
| Q1 25 | $-2.7M | $-15.9M | ||
| Q4 24 | $3.4M | $-10.1M | ||
| Q3 24 | $-1.5M | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-3.2M | $-4.1M |
| Q4 25 | $-2.4M | — | ||
| Q3 25 | $-2.9M | $-24.5M | ||
| Q2 25 | $-10.1M | — | ||
| Q1 25 | $-3.3M | $-16.2M | ||
| Q4 24 | $2.5M | $-10.2M | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $-2.0M | — | ||
| Q1 24 | $-3.3M | $-4.2M |
| Q4 25 | -21.0% | — | ||
| Q3 25 | -28.6% | -254.2% | ||
| Q2 25 | -104.9% | — | ||
| Q1 25 | -34.0% | -992.9% | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | -19.7% | — | ||
| Q2 24 | -27.1% | — | ||
| Q1 24 | -88.0% | -71.1% |
| Q4 25 | 10.9% | — | ||
| Q3 25 | 10.4% | 6.9% | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 6.8% | 16.8% | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.6% | 0.8% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MYO
| Direct To Patient | $7.9M | 69% |
| Clinical And Medical Providers | $3.5M | 31% |
RCAT
| Products | $8.5M | 88% |
| Services | $1.2M | 12% |
