vs
Side-by-side financial comparison of PLAYSTUDIOS, Inc. (MYPS) and OPAL Fuels Inc. (OPAL). Click either name above to swap in a different company.
OPAL Fuels Inc. is the larger business by last-quarter revenue ($88.4M vs $55.4M, roughly 1.6× PLAYSTUDIOS, Inc.). OPAL Fuels Inc. runs the higher net margin — 18.3% vs -24.7%, a 43.0% gap on every dollar of revenue. On growth, OPAL Fuels Inc. posted the faster year-over-year revenue change (18.7% vs -18.3%). PLAYSTUDIOS, Inc. produced more free cash flow last quarter ($3.6M vs $-13.4M). Over the past eight quarters, OPAL Fuels Inc.'s revenue compounded faster (17.6% CAGR vs -15.6%).
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
OPAL Fuels Inc. is a North American energy company focused on producing and distributing low-carbon renewable natural gas (RNG). It captures methane from landfills, dairy operations and other organic waste streams to produce RNG, which is mainly supplied to heavy-duty transportation fleets, commercial logistics operators and public transport entities to help reduce their greenhouse gas emissions.
MYPS vs OPAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $88.4M |
| Net Profit | $-13.7M | $16.2M |
| Gross Margin | — | — |
| Operating Margin | -17.7% | 7.5% |
| Net Margin | -24.7% | 18.3% |
| Revenue YoY | -18.3% | 18.7% |
| Net Profit YoY | 38.9% | 401.5% |
| EPS (diluted) | $-0.12 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $88.4M | ||
| Q3 25 | $57.6M | $77.9M | ||
| Q2 25 | $59.3M | $77.4M | ||
| Q1 25 | $62.7M | $83.0M | ||
| Q4 24 | $67.8M | $74.5M | ||
| Q3 24 | $71.2M | $82.6M | ||
| Q2 24 | $72.6M | $69.8M | ||
| Q1 24 | $77.8M | $64.0M |
| Q4 25 | $-13.7M | $16.2M | ||
| Q3 25 | $-9.1M | $11.4M | ||
| Q2 25 | $-2.9M | $7.6M | ||
| Q1 25 | $-2.9M | $1.3M | ||
| Q4 24 | $-22.4M | $-5.4M | ||
| Q3 24 | $-3.1M | $17.1M | ||
| Q2 24 | $-2.6M | $1.9M | ||
| Q1 24 | $-567.0K | $677.0K |
| Q4 25 | -17.7% | 7.5% | ||
| Q3 25 | -13.6% | 4.6% | ||
| Q2 25 | -5.9% | -1.1% | ||
| Q1 25 | -4.4% | -2.3% | ||
| Q4 24 | -33.1% | -0.5% | ||
| Q3 24 | -6.7% | 14.9% | ||
| Q2 24 | -5.5% | 8.1% | ||
| Q1 24 | -2.2% | 5.6% |
| Q4 25 | -24.7% | 18.3% | ||
| Q3 25 | -15.8% | 14.6% | ||
| Q2 25 | -5.0% | 9.8% | ||
| Q1 25 | -4.6% | 1.5% | ||
| Q4 24 | -33.1% | -7.2% | ||
| Q3 24 | -4.3% | 20.7% | ||
| Q2 24 | -3.6% | 2.7% | ||
| Q1 24 | -0.7% | 1.1% |
| Q4 25 | $-0.12 | $0.08 | ||
| Q3 25 | $-0.07 | $0.05 | ||
| Q2 25 | $-0.02 | $0.03 | ||
| Q1 25 | $-0.02 | $-0.01 | ||
| Q4 24 | $-0.18 | $-0.05 | ||
| Q3 24 | $-0.02 | $0.09 | ||
| Q2 24 | $-0.02 | $-0.01 | ||
| Q1 24 | $0.00 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $104.9M | $24.4M |
| Total DebtLower is stronger | — | $361.3M |
| Stockholders' EquityBook value | $227.9M | $-12.9M |
| Total Assets | $290.6M | $959.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $104.9M | $24.4M | ||
| Q3 25 | $106.3M | $29.9M | ||
| Q2 25 | $112.9M | $29.3M | ||
| Q1 25 | $107.1M | $40.1M | ||
| Q4 24 | $109.2M | $24.3M | ||
| Q3 24 | $105.2M | $31.0M | ||
| Q2 24 | $106.3M | $27.6M | ||
| Q1 24 | $127.0M | $34.2M |
| Q4 25 | — | $361.3M | ||
| Q3 25 | — | $351.2M | ||
| Q2 25 | — | $331.6M | ||
| Q1 25 | — | $307.0M | ||
| Q4 24 | — | $307.5M | ||
| Q3 24 | — | $252.9M | ||
| Q2 24 | — | $233.3M | ||
| Q1 24 | — | $208.7M |
| Q4 25 | $227.9M | $-12.9M | ||
| Q3 25 | $238.9M | $7.5M | ||
| Q2 25 | $245.3M | $-25.0M | ||
| Q1 25 | $244.1M | $57.1M | ||
| Q4 24 | $244.7M | $-148.4M | ||
| Q3 24 | $265.2M | $-180.1M | ||
| Q2 24 | $263.6M | $-273.0M | ||
| Q1 24 | $288.4M | $-382.4M |
| Q4 25 | $290.6M | $959.5M | ||
| Q3 25 | $299.2M | $916.7M | ||
| Q2 25 | $316.2M | $905.5M | ||
| Q1 25 | $313.8M | $884.9M | ||
| Q4 24 | $323.0M | $881.1M | ||
| Q3 24 | $330.6M | $831.1M | ||
| Q2 24 | $333.4M | $782.3M | ||
| Q1 24 | $357.5M | $750.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | 46.95× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.7M | $-3.5M |
| Free Cash FlowOCF − Capex | $3.6M | $-13.4M |
| FCF MarginFCF / Revenue | 6.5% | -15.1% |
| Capex IntensityCapex / Revenue | 0.2% | 11.1% |
| Cash ConversionOCF / Net Profit | — | -0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | $-34.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.7M | $-3.5M | ||
| Q3 25 | $5.7M | $18.2M | ||
| Q2 25 | $13.6M | $-7.9M | ||
| Q1 25 | $3.3M | $29.7M | ||
| Q4 24 | $11.6M | $-532.0K | ||
| Q3 24 | $14.6M | $17.7M | ||
| Q2 24 | $14.5M | $533.0K | ||
| Q1 24 | $5.0M | $13.7M |
| Q4 25 | $3.6M | $-13.4M | ||
| Q3 25 | $5.4M | $-9.3M | ||
| Q2 25 | $13.2M | $-29.7M | ||
| Q1 25 | $3.2M | $18.1M | ||
| Q4 24 | $11.5M | $-55.0M | ||
| Q3 24 | $13.9M | $-5.4M | ||
| Q2 24 | $12.8M | $-22.5M | ||
| Q1 24 | $3.6M | $-13.0M |
| Q4 25 | 6.5% | -15.1% | ||
| Q3 25 | 9.3% | -11.9% | ||
| Q2 25 | 22.3% | -38.4% | ||
| Q1 25 | 5.1% | 21.8% | ||
| Q4 24 | 16.9% | -73.8% | ||
| Q3 24 | 19.6% | -6.5% | ||
| Q2 24 | 17.6% | -32.2% | ||
| Q1 24 | 4.6% | -20.4% |
| Q4 25 | 0.2% | 11.1% | ||
| Q3 25 | 0.5% | 35.3% | ||
| Q2 25 | 0.7% | 28.2% | ||
| Q1 25 | 0.2% | 13.9% | ||
| Q4 24 | 0.2% | 73.1% | ||
| Q3 24 | 0.9% | 27.9% | ||
| Q2 24 | 2.4% | 32.9% | ||
| Q1 24 | 1.9% | 41.8% |
| Q4 25 | — | -0.22× | ||
| Q3 25 | — | 1.60× | ||
| Q2 25 | — | -1.04× | ||
| Q1 25 | — | 23.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 0.28× | ||
| Q1 24 | — | 20.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MYPS
Segment breakdown not available.
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
