vs
Side-by-side financial comparison of PLAYSTUDIOS, Inc. (MYPS) and SILICOM LTD. (SILC). Click either name above to swap in a different company.
SILICOM LTD. is the larger business by last-quarter revenue ($61.9M vs $55.4M, roughly 1.1× PLAYSTUDIOS, Inc.). SILICOM LTD. runs the higher net margin — -18.5% vs -24.7%, a 6.2% gap on every dollar of revenue. On growth, SILICOM LTD. posted the faster year-over-year revenue change (6.6% vs -18.3%). PLAYSTUDIOS, Inc. produced more free cash flow last quarter ($3.6M vs $-3.3M).
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
Silicom Ltd. is a publicly traded company, headquartered in Israel, that specializes in the design, manufacture and marketing of connectivity solutions for a range of servers and server-based systems. Its shares are listed on the NASDAQ Global Market and on the Tel Aviv Stock Exchange. Silicom is a member of the RAD Group family of companies.
MYPS vs SILC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $61.9M |
| Net Profit | $-13.7M | $-11.5M |
| Gross Margin | — | 30.6% |
| Operating Margin | -17.7% | -19.8% |
| Net Margin | -24.7% | -18.5% |
| Revenue YoY | -18.3% | 6.6% |
| Net Profit YoY | 38.9% | 16.3% |
| EPS (diluted) | $-0.12 | $-2.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $61.9M | ||
| Q3 25 | $57.6M | — | ||
| Q2 25 | $59.3M | — | ||
| Q1 25 | $62.7M | — | ||
| Q4 24 | $67.8M | $58.1M | ||
| Q3 24 | $71.2M | — | ||
| Q2 24 | $72.6M | — | ||
| Q1 24 | $77.8M | — |
| Q4 25 | $-13.7M | $-11.5M | ||
| Q3 25 | $-9.1M | — | ||
| Q2 25 | $-2.9M | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-22.4M | $-13.7M | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $-567.0K | — |
| Q4 25 | — | 30.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -17.7% | -19.8% | ||
| Q3 25 | -13.6% | — | ||
| Q2 25 | -5.9% | — | ||
| Q1 25 | -4.4% | — | ||
| Q4 24 | -33.1% | -22.8% | ||
| Q3 24 | -6.7% | — | ||
| Q2 24 | -5.5% | — | ||
| Q1 24 | -2.2% | — |
| Q4 25 | -24.7% | -18.5% | ||
| Q3 25 | -15.8% | — | ||
| Q2 25 | -5.0% | — | ||
| Q1 25 | -4.6% | — | ||
| Q4 24 | -33.1% | -23.6% | ||
| Q3 24 | -4.3% | — | ||
| Q2 24 | -3.6% | — | ||
| Q1 24 | -0.7% | — |
| Q4 25 | $-0.12 | $-2.01 | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.18 | $-2.28 | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $0.00 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $104.9M | $42.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $227.9M | $117.5M |
| Total Assets | $290.6M | $152.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $104.9M | $42.1M | ||
| Q3 25 | $106.3M | — | ||
| Q2 25 | $112.9M | — | ||
| Q1 25 | $107.1M | — | ||
| Q4 24 | $109.2M | $72.1M | ||
| Q3 24 | $105.2M | — | ||
| Q2 24 | $106.3M | — | ||
| Q1 24 | $127.0M | — |
| Q4 25 | $227.9M | $117.5M | ||
| Q3 25 | $238.9M | — | ||
| Q2 25 | $245.3M | — | ||
| Q1 25 | $244.1M | — | ||
| Q4 24 | $244.7M | $127.8M | ||
| Q3 24 | $265.2M | — | ||
| Q2 24 | $263.6M | — | ||
| Q1 24 | $288.4M | — |
| Q4 25 | $290.6M | $152.2M | ||
| Q3 25 | $299.2M | — | ||
| Q2 25 | $316.2M | — | ||
| Q1 25 | $313.8M | — | ||
| Q4 24 | $323.0M | $150.4M | ||
| Q3 24 | $330.6M | — | ||
| Q2 24 | $333.4M | — | ||
| Q1 24 | $357.5M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.7M | $-2.2M |
| Free Cash FlowOCF − Capex | $3.6M | $-3.3M |
| FCF MarginFCF / Revenue | 6.5% | -5.4% |
| Capex IntensityCapex / Revenue | 0.2% | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.7M | $-2.2M | ||
| Q3 25 | $5.7M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $3.3M | — | ||
| Q4 24 | $11.6M | $18.3M | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $14.5M | — | ||
| Q1 24 | $5.0M | — |
| Q4 25 | $3.6M | $-3.3M | ||
| Q3 25 | $5.4M | — | ||
| Q2 25 | $13.2M | — | ||
| Q1 25 | $3.2M | — | ||
| Q4 24 | $11.5M | $17.4M | ||
| Q3 24 | $13.9M | — | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $3.6M | — |
| Q4 25 | 6.5% | -5.4% | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 22.3% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 16.9% | 29.9% | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 4.6% | — |
| Q4 25 | 0.2% | 1.9% | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.2% | 1.6% | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 1.9% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
