vs
Side-by-side financial comparison of PLAYSTUDIOS, Inc. (MYPS) and Waterstone Financial, Inc. (WSBF). Click either name above to swap in a different company.
PLAYSTUDIOS, Inc. is the larger business by last-quarter revenue ($55.4M vs $37.2M, roughly 1.5× Waterstone Financial, Inc.). On growth, Waterstone Financial, Inc. posted the faster year-over-year revenue change (16.7% vs -18.3%). Waterstone Financial, Inc. produced more free cash flow last quarter ($23.0M vs $3.6M). Over the past eight quarters, Waterstone Financial, Inc.'s revenue compounded faster (7.1% CAGR vs -15.6%).
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
Waterstone Financial, Inc. is a U.S. bank holding company headquartered in Wisconsin. It offers retail and commercial banking services, residential mortgages, and wealth management solutions, primarily serving consumers and small to medium-sized businesses across the U.S. Midwest region.
MYPS vs WSBF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $37.2M |
| Net Profit | $-13.7M | — |
| Gross Margin | — | — |
| Operating Margin | -17.7% | 27.0% |
| Net Margin | -24.7% | — |
| Revenue YoY | -18.3% | 16.7% |
| Net Profit YoY | 38.9% | — |
| EPS (diluted) | $-0.12 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $37.2M | ||
| Q3 25 | $57.6M | $37.0M | ||
| Q2 25 | $59.3M | $38.0M | ||
| Q1 25 | $62.7M | $29.7M | ||
| Q4 24 | $67.8M | $31.8M | ||
| Q3 24 | $71.2M | $34.1M | ||
| Q2 24 | $72.6M | $37.2M | ||
| Q1 24 | $77.8M | $32.4M |
| Q4 25 | $-13.7M | — | ||
| Q3 25 | $-9.1M | $7.9M | ||
| Q2 25 | $-2.9M | $7.7M | ||
| Q1 25 | $-2.9M | $3.0M | ||
| Q4 24 | $-22.4M | — | ||
| Q3 24 | $-3.1M | $4.7M | ||
| Q2 24 | $-2.6M | $5.7M | ||
| Q1 24 | $-567.0K | $3.0M |
| Q4 25 | -17.7% | 27.0% | ||
| Q3 25 | -13.6% | 26.6% | ||
| Q2 25 | -5.9% | 25.4% | ||
| Q1 25 | -4.4% | 13.1% | ||
| Q4 24 | -33.1% | 19.5% | ||
| Q3 24 | -6.7% | 17.3% | ||
| Q2 24 | -5.5% | 19.2% | ||
| Q1 24 | -2.2% | 14.7% |
| Q4 25 | -24.7% | — | ||
| Q3 25 | -15.8% | 21.4% | ||
| Q2 25 | -5.0% | 20.3% | ||
| Q1 25 | -4.6% | 10.2% | ||
| Q4 24 | -33.1% | — | ||
| Q3 24 | -4.3% | 13.9% | ||
| Q2 24 | -3.6% | 15.4% | ||
| Q1 24 | -0.7% | 9.4% |
| Q4 25 | $-0.12 | $0.43 | ||
| Q3 25 | $-0.07 | $0.45 | ||
| Q2 25 | $-0.02 | $0.43 | ||
| Q1 25 | $-0.02 | $0.17 | ||
| Q4 24 | $-0.18 | $0.28 | ||
| Q3 24 | $-0.02 | $0.26 | ||
| Q2 24 | $-0.02 | $0.31 | ||
| Q1 24 | $0.00 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $104.9M | — |
| Total DebtLower is stronger | — | $412.3M |
| Stockholders' EquityBook value | $227.9M | $349.4M |
| Total Assets | $290.6M | $2.3B |
| Debt / EquityLower = less leverage | — | 1.18× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $104.9M | — | ||
| Q3 25 | $106.3M | — | ||
| Q2 25 | $112.9M | — | ||
| Q1 25 | $107.1M | — | ||
| Q4 24 | $109.2M | — | ||
| Q3 24 | $105.2M | — | ||
| Q2 24 | $106.3M | — | ||
| Q1 24 | $127.0M | — |
| Q4 25 | — | $412.3M | ||
| Q3 25 | — | $469.1M | ||
| Q2 25 | — | $465.7M | ||
| Q1 25 | — | $395.9M | ||
| Q4 24 | — | $446.5M | ||
| Q3 24 | — | $560.1M | ||
| Q2 24 | — | $660.8M | ||
| Q1 24 | — | $634.2M |
| Q4 25 | $227.9M | $349.4M | ||
| Q3 25 | $238.9M | $345.5M | ||
| Q2 25 | $245.3M | $341.5M | ||
| Q1 25 | $244.1M | $341.4M | ||
| Q4 24 | $244.7M | $339.1M | ||
| Q3 24 | $265.2M | $342.0M | ||
| Q2 24 | $263.6M | $334.9M | ||
| Q1 24 | $288.4M | $338.0M |
| Q4 25 | $290.6M | $2.3B | ||
| Q3 25 | $299.2M | $2.3B | ||
| Q2 25 | $316.2M | $2.3B | ||
| Q1 25 | $313.8M | $2.2B | ||
| Q4 24 | $323.0M | $2.2B | ||
| Q3 24 | $330.6M | $2.2B | ||
| Q2 24 | $333.4M | $2.3B | ||
| Q1 24 | $357.5M | $2.2B |
| Q4 25 | — | 1.18× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.16× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | — | 1.64× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.7M | $24.2M |
| Free Cash FlowOCF − Capex | $3.6M | $23.0M |
| FCF MarginFCF / Revenue | 6.5% | 61.9% |
| Capex IntensityCapex / Revenue | 0.2% | 3.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | $43.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.7M | $24.2M | ||
| Q3 25 | $5.7M | $32.7M | ||
| Q2 25 | $13.6M | $-38.4M | ||
| Q1 25 | $3.3M | $26.7M | ||
| Q4 24 | $11.6M | $48.1M | ||
| Q3 24 | $14.6M | $74.1M | ||
| Q2 24 | $14.5M | $-39.5M | ||
| Q1 24 | $5.0M | $-9.9M |
| Q4 25 | $3.6M | $23.0M | ||
| Q3 25 | $5.4M | $32.4M | ||
| Q2 25 | $13.2M | $-38.5M | ||
| Q1 25 | $3.2M | $26.5M | ||
| Q4 24 | $11.5M | $47.0M | ||
| Q3 24 | $13.9M | $73.9M | ||
| Q2 24 | $12.8M | $-39.7M | ||
| Q1 24 | $3.6M | $-10.3M |
| Q4 25 | 6.5% | 61.9% | ||
| Q3 25 | 9.3% | 87.5% | ||
| Q2 25 | 22.3% | -101.2% | ||
| Q1 25 | 5.1% | 89.2% | ||
| Q4 24 | 16.9% | 147.5% | ||
| Q3 24 | 19.6% | 216.9% | ||
| Q2 24 | 17.6% | -106.7% | ||
| Q1 24 | 4.6% | -31.9% |
| Q4 25 | 0.2% | 3.1% | ||
| Q3 25 | 0.5% | 0.8% | ||
| Q2 25 | 0.7% | 0.2% | ||
| Q1 25 | 0.2% | 0.9% | ||
| Q4 24 | 0.2% | 3.5% | ||
| Q3 24 | 0.9% | 0.6% | ||
| Q2 24 | 2.4% | 0.4% | ||
| Q1 24 | 1.9% | 1.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | 4.13× | ||
| Q2 25 | — | -4.98× | ||
| Q1 25 | — | 8.81× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 15.67× | ||
| Q2 24 | — | -6.92× | ||
| Q1 24 | — | -3.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
