vs
Side-by-side financial comparison of My Size, Inc. (MYSZ) and Xos, Inc. (XOS). Click either name above to swap in a different company.
Xos, Inc. is the larger business by last-quarter revenue ($5.2M vs $3.3M, roughly 1.6× My Size, Inc.). My Size, Inc. runs the higher net margin — -91.0% vs -186.8%, a 95.8% gap on every dollar of revenue. On growth, My Size, Inc. posted the faster year-over-year revenue change (127.1% vs -54.5%). Over the past eight quarters, My Size, Inc.'s revenue compounded faster (5.2% CAGR vs -35.7%).
My Broadcasting Corporation (MBC) is a Canadian broadcasting company founded in 2004 by Jon Pole and Andrew Dickson. Based in Renfrew, Ontario, the company operates a number of radio stations in small to medium-sized markets in Ontario.
Xos, Inc. is an American manufacturer of commercial electric vehicles (EVs) and mobile EV chargers.
MYSZ vs XOS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.3M | $5.2M |
| Net Profit | $-3.0M | $-9.8M |
| Gross Margin | 13.5% | -50.5% |
| Operating Margin | -82.8% | -186.6% |
| Net Margin | -91.0% | -186.8% |
| Revenue YoY | 127.1% | -54.5% |
| Net Profit YoY | -320.6% | 48.6% |
| EPS (diluted) | $-0.81 | $-0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.3M | $5.2M | ||
| Q3 25 | $2.6M | $16.5M | ||
| Q2 25 | $2.0M | $18.4M | ||
| Q1 25 | $1.5M | $5.9M | ||
| Q4 24 | $1.5M | $11.5M | ||
| Q3 24 | $1.8M | $15.8M | ||
| Q2 24 | $2.0M | $15.5M | ||
| Q1 24 | $3.0M | $12.6M |
| Q4 25 | $-3.0M | $-9.8M | ||
| Q3 25 | $-1.3M | $2.1M | ||
| Q2 25 | $-450.0K | $-7.5M | ||
| Q1 25 | $-1.1M | $-10.2M | ||
| Q4 24 | $-715.0K | $-19.0M | ||
| Q3 24 | $-1.3M | $-10.5M | ||
| Q2 24 | $-964.0K | $-9.7M | ||
| Q1 24 | $-1.0M | $-11.0M |
| Q4 25 | 13.5% | -50.5% | ||
| Q3 25 | 39.2% | 15.3% | ||
| Q2 25 | 56.0% | 8.8% | ||
| Q1 25 | 28.4% | 20.6% | ||
| Q4 24 | 24.2% | -32.4% | ||
| Q3 24 | 43.0% | 18.1% | ||
| Q2 24 | 49.7% | 13.1% | ||
| Q1 24 | 40.1% | 22.1% |
| Q4 25 | -82.8% | -186.6% | ||
| Q3 25 | -52.7% | -42.4% | ||
| Q2 25 | -29.2% | -38.5% | ||
| Q1 25 | -71.7% | -157.7% | ||
| Q4 24 | -47.4% | -127.0% | ||
| Q3 24 | -71.0% | -61.4% | ||
| Q2 24 | -44.3% | -73.2% | ||
| Q1 24 | -35.9% | -81.1% |
| Q4 25 | -91.0% | -186.8% | ||
| Q3 25 | -51.9% | 12.9% | ||
| Q2 25 | -22.4% | -40.8% | ||
| Q1 25 | -71.7% | -173.3% | ||
| Q4 24 | -49.1% | -165.4% | ||
| Q3 24 | -70.7% | -66.6% | ||
| Q2 24 | -48.7% | -62.2% | ||
| Q1 24 | -34.0% | -87.1% |
| Q4 25 | $-0.81 | $-0.76 | ||
| Q3 25 | $-0.40 | $0.22 | ||
| Q2 25 | $-0.15 | $-0.91 | ||
| Q1 25 | $-0.51 | $-1.26 | ||
| Q4 24 | $0.02 | $-2.34 | ||
| Q3 24 | $-1.25 | $-1.32 | ||
| Q2 24 | $-1.28 | $-1.23 | ||
| Q1 24 | $-1.88 | $-1.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.3M | $14.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.2M | $23.3M |
| Total Assets | $10.2M | $60.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $14.0M | ||
| Q3 25 | $4.5M | $14.1M | ||
| Q2 25 | $4.3M | $8.8M | ||
| Q1 25 | $3.7M | $4.8M | ||
| Q4 24 | $4.9M | $11.0M | ||
| Q3 24 | $2.4M | $8.4M | ||
| Q2 24 | $3.2M | $19.7M | ||
| Q1 24 | $1.1M | $46.2M |
| Q4 25 | $5.2M | $23.3M | ||
| Q3 25 | $7.3M | $31.1M | ||
| Q2 25 | $7.4M | $18.3M | ||
| Q1 25 | $6.0M | $24.8M | ||
| Q4 24 | $6.9M | $33.6M | ||
| Q3 24 | $4.5M | $50.8M | ||
| Q2 24 | $5.7M | $59.2M | ||
| Q1 24 | $3.8M | $67.8M |
| Q4 25 | $10.2M | $60.4M | ||
| Q3 25 | $11.7M | $73.8M | ||
| Q2 25 | $9.9M | $80.3M | ||
| Q1 25 | $8.8M | $87.7M | ||
| Q4 24 | $10.1M | $98.3M | ||
| Q3 24 | $7.0M | $120.5M | ||
| Q2 24 | $8.0M | $123.4M | ||
| Q1 24 | $6.7M | $135.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.3M | $2.4M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.3M | $2.4M | ||
| Q3 25 | $-500.0K | $3.1M | ||
| Q2 25 | $-1.0M | $4.6M | ||
| Q1 25 | $-1.3M | $-4.8M | ||
| Q4 24 | $-569.0K | $3.3M | ||
| Q3 24 | $-447.0K | $-11.5M | ||
| Q2 24 | $-659.0K | $-26.0M | ||
| Q1 24 | $-1.4M | $-14.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-26.1M | ||
| Q1 24 | — | $-14.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -168.1% | ||
| Q1 24 | — | -115.7% |
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MYSZ
| Fashion And Equipment E Commerce Platform | $2.7M | 83% |
| Other | $567.0K | 17% |
XOS
Segment breakdown not available.
