vs
Side-by-side financial comparison of Nano Labs Ltd (NA) and Valaris Ltd (VAL). Click either name above to swap in a different company.
Valaris Ltd is the larger business by last-quarter revenue ($5.2M vs $2.7M, roughly 1.9× Nano Labs Ltd). Valaris Ltd runs the higher net margin — 13798.1% vs 754.5%, a 13043.6% gap on every dollar of revenue. Nano Labs Ltd produced more free cash flow last quarter ($-8.4M vs $-34.1M).
Weebit Nano is a public semiconductor IP company founded in Israel in 2015 and headquartered in Hod HaSharon, Israel. The company develops Resistive Random-Access Memory technologies. Resistive Random-Access Memory is a specialized form of non-volatile memory (NVM) for the semiconductor industry. The company's products are targeted at a broad range of NVM markets where persistence, performance, and endurance are all required. ReRAM technology can be integrated in electronic devices like weara...
Valaris Limited is an offshore drilling contractor headquartered in Houston, Texas, and incorporated in Bermuda. It is the largest offshore drilling and well drilling company in the world. As of February 2025, it owned 52 rigs, including 36 offshore jackup rigs, 11 drillships, and 5 semi-submersible platform drilling rigs.
NA vs VAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.7M | $5.2M |
| Net Profit | $20.3M | $717.5M |
| Gross Margin | — | -7850.0% |
| Operating Margin | — | — |
| Net Margin | 754.5% | 13798.1% |
| Revenue YoY | — | 405.9% |
| Net Profit YoY | — | 436.6% |
| EPS (diluted) | $1.03 | $10.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.7M | $5.2M | ||
| Q3 25 | — | $5.6M | ||
| Q2 25 | $1.2M | $700.0K | ||
| Q4 24 | — | $-1.7M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | $3.5M | $4.8M | ||
| Q1 24 | — | $2.6M | ||
| Q4 23 | — | $3.1M |
| Q4 25 | $20.3M | $717.5M | ||
| Q3 25 | — | $188.1M | ||
| Q2 25 | $-985.5K | $115.1M | ||
| Q4 24 | — | $133.7M | ||
| Q3 24 | — | $64.6M | ||
| Q2 24 | $-8.0M | $149.6M | ||
| Q1 24 | — | $25.5M | ||
| Q4 23 | — | $828.5M |
| Q4 25 | — | -7850.0% | ||
| Q3 25 | — | -7142.9% | ||
| Q2 25 | — | -56428.6% | ||
| Q4 24 | — | 24529.4% | ||
| Q3 24 | — | -11748.7% | ||
| Q2 24 | 0.1% | -9039.6% | ||
| Q1 24 | — | -17007.7% | ||
| Q4 23 | — | -12867.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -459.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -237.2% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q4 25 | 754.5% | 13798.1% | ||
| Q3 25 | — | 3358.9% | ||
| Q2 25 | -85.2% | 16442.9% | ||
| Q4 24 | — | -7864.7% | ||
| Q3 24 | — | 1656.4% | ||
| Q2 24 | -231.3% | 3116.7% | ||
| Q1 24 | — | 980.8% | ||
| Q4 23 | — | 26725.8% |
| Q4 25 | $1.03 | $10.13 | ||
| Q3 25 | — | $2.65 | ||
| Q2 25 | $-0.06 | $1.61 | ||
| Q4 24 | — | $1.86 | ||
| Q3 24 | — | $0.88 | ||
| Q2 24 | $-0.12 | $2.03 | ||
| Q1 24 | — | $0.35 | ||
| Q4 23 | — | $11.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $599.4M |
| Total DebtLower is stronger | $24.5M | — |
| Stockholders' EquityBook value | $106.5M | $3.2B |
| Total Assets | $159.3M | $5.3B |
| Debt / EquityLower = less leverage | 0.23× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $599.4M | ||
| Q3 25 | — | $662.7M | ||
| Q2 25 | $50.8M | $503.4M | ||
| Q4 24 | — | $368.2M | ||
| Q3 24 | — | $379.3M | ||
| Q2 24 | $3.3M | $398.3M | ||
| Q1 24 | — | $494.1M | ||
| Q4 23 | — | $620.5M |
| Q4 25 | $24.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $24.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $22.5M | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q4 25 | $106.5M | $3.2B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | $86.8M | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | $-5.1M | $2.2B | ||
| Q1 24 | — | $2.0B | ||
| Q4 23 | — | $2.0B |
| Q4 25 | $159.3M | $5.3B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | $206.4M | $4.5B | ||
| Q4 24 | — | $4.4B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | $51.2M | $4.4B | ||
| Q1 24 | — | $4.4B | ||
| Q4 23 | — | $4.3B |
| Q4 25 | 0.23× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.3M | $72.2M |
| Free Cash FlowOCF − Capex | $-8.4M | $-34.1M |
| FCF MarginFCF / Revenue | -312.3% | -655.8% |
| Capex IntensityCapex / Revenue | 2.9% | 2044.2% |
| Cash ConversionOCF / Net Profit | -0.41× | 0.10× |
| TTM Free Cash FlowTrailing 4 quarters | — | $159.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.3M | $72.2M | ||
| Q3 25 | — | $198.1M | ||
| Q2 25 | $-7.1M | $120.0M | ||
| Q4 24 | — | $124.6M | ||
| Q3 24 | — | $193.0M | ||
| Q2 24 | $-10.8M | $11.5M | ||
| Q1 24 | — | $26.3M | ||
| Q4 23 | — | $96.7M |
| Q4 25 | $-8.4M | $-34.1M | ||
| Q3 25 | — | $128.3M | ||
| Q2 25 | $-7.2M | $52.8M | ||
| Q4 24 | — | $12.9M | ||
| Q3 24 | — | $111.1M | ||
| Q2 24 | $-15.4M | $-98.7M | ||
| Q1 24 | — | $-125.0M | ||
| Q4 23 | — | $-366.3M |
| Q4 25 | -312.3% | -655.8% | ||
| Q3 25 | — | 2291.1% | ||
| Q2 25 | -620.3% | 7542.9% | ||
| Q4 24 | — | -758.8% | ||
| Q3 24 | — | 2848.7% | ||
| Q2 24 | -443.4% | -2056.3% | ||
| Q1 24 | — | -4807.7% | ||
| Q4 23 | — | -11816.1% |
| Q4 25 | 2.9% | 2044.2% | ||
| Q3 25 | — | 1246.4% | ||
| Q2 25 | 7.2% | 9600.0% | ||
| Q4 24 | — | -6570.6% | ||
| Q3 24 | — | 2100.0% | ||
| Q2 24 | 133.1% | 2295.8% | ||
| Q1 24 | — | 5819.2% | ||
| Q4 23 | — | 14935.5% |
| Q4 25 | -0.41× | 0.10× | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | — | 1.04× | ||
| Q4 24 | — | 0.93× | ||
| Q3 24 | — | 2.99× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 1.03× | ||
| Q4 23 | — | 0.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
