vs
Side-by-side financial comparison of NaaS Technology Inc. (NAAS) and GrabAGun Digital Holdings Inc. (PEW). Click either name above to swap in a different company.
NaaS Technology Inc. is the larger business by last-quarter revenue ($25.9M vs $22.3M, roughly 1.2× GrabAGun Digital Holdings Inc.). GrabAGun Digital Holdings Inc. runs the higher net margin — -17.2% vs -193.3%, a 176.0% gap on every dollar of revenue.
NaaS Technology Inc. is a leading electric vehicle energy service provider based in China. It delivers one-stop solutions covering charging network operation, software and hardware support for charging station operators, and value-added services such as charging location search and payment for EV owners, serving both enterprise and individual customers across domestic and select overseas markets.
GrabAGun Digital Holdings Inc operates a leading U.S. e-commerce platform selling legal firearms, ammunition, shooting accessories, and outdoor gear. It serves individual customers, licensed firearms dealers, and law enforcement across the U.S., complying with all local, state, and federal firearm sales regulations.
NAAS vs PEW — Head-to-Head
Income Statement — Q2 FY2024 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $22.3M |
| Net Profit | $-50.0M | $-3.8M |
| Gross Margin | 29.2% | 9.6% |
| Operating Margin | -144.2% | -21.4% |
| Net Margin | -193.3% | -17.2% |
| Revenue YoY | 121.2% | — |
| Net Profit YoY | 18.4% | — |
| EPS (diluted) | $-0.02 | $-0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.7M | $109.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-33.4M | $106.6M |
| Total Assets | $180.2M | $119.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $109.5M | ||
| Q2 24 | $24.7M | — |
| Q3 25 | — | $106.6M | ||
| Q2 24 | $-33.4M | — |
| Q3 25 | — | $119.8M | ||
| Q2 24 | $180.2M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.7M | $-3.1M |
| Free Cash FlowOCF − Capex | — | $-3.1M |
| FCF MarginFCF / Revenue | — | -13.9% |
| Capex IntensityCapex / Revenue | — | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $-3.1M | ||
| Q2 24 | $-25.7M | — |
| Q3 25 | — | $-3.1M | ||
| Q2 24 | — | — |
| Q3 25 | — | -13.9% | ||
| Q2 24 | — | — |
| Q3 25 | — | 0.2% | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NAAS
Segment breakdown not available.
PEW
| Firearm Sales | $18.1M | 81% |
| Non-Firearm Sales | $4.2M | 19% |
