vs
Side-by-side financial comparison of NCR Atleos Corp (NATL) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.2B, roughly 1.3× NCR Atleos Corp). NCR Atleos Corp runs the higher net margin — 7.2% vs -13.6%, a 20.8% gap on every dollar of revenue. On growth, NCR Atleos Corp posted the faster year-over-year revenue change (4.0% vs -5.3%). NCR Atleos Corp produced more free cash flow last quarter ($194.0M vs $96.0M). Over the past eight quarters, NCR Atleos Corp's revenue compounded faster (4.9% CAGR vs -3.6%).
NCR Voyix Corporation, previously known as NCR Corporation and National Cash Register, is a global software, consulting and technology company providing several professional services and electronic products. It manufactured self-service kiosks, point-of-sale terminals, automated teller machines, check processing systems, and barcode scanners.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
NATL vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.5B |
| Net Profit | $83.0M | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | 13.5% | -9.8% |
| Net Margin | 7.2% | -13.6% |
| Revenue YoY | 4.0% | -5.3% |
| Net Profit YoY | 102.4% | -288.1% |
| EPS (diluted) | $1.09 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $979.0M | $1.5B | ||
| Q4 24 | $1.1B | $1.6B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.1B | $1.6B | ||
| Q1 24 | $1.0B | $1.6B |
| Q4 25 | $83.0M | $-205.0M | ||
| Q3 25 | $26.0M | $160.0M | ||
| Q2 25 | $39.0M | $145.0M | ||
| Q1 25 | $14.0M | $87.0M | ||
| Q4 24 | $41.0M | $109.0M | ||
| Q3 24 | $21.0M | $359.0M | ||
| Q2 24 | $27.0M | $195.0M | ||
| Q1 24 | $-9.0M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.4% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | 13.5% | -9.8% | ||
| Q3 25 | 9.8% | 15.2% | ||
| Q2 25 | 10.8% | 14.4% | ||
| Q1 25 | 9.5% | 6.7% | ||
| Q4 24 | 13.4% | 8.1% | ||
| Q3 24 | 10.6% | 13.1% | ||
| Q2 24 | 9.8% | 14.6% | ||
| Q1 24 | 6.5% | 14.5% |
| Q4 25 | 7.2% | -13.6% | ||
| Q3 25 | 2.3% | 10.0% | ||
| Q2 25 | 3.5% | 9.1% | ||
| Q1 25 | 1.4% | 5.8% | ||
| Q4 24 | 3.7% | 6.8% | ||
| Q3 24 | 2.0% | 22.7% | ||
| Q2 24 | 2.5% | 12.1% | ||
| Q1 24 | -0.9% | 12.4% |
| Q4 25 | $1.09 | $-0.78 | ||
| Q3 25 | $0.34 | $0.61 | ||
| Q2 25 | $0.52 | $0.56 | ||
| Q1 25 | $0.19 | $0.33 | ||
| Q4 24 | $0.56 | $0.42 | ||
| Q3 24 | $0.28 | $1.38 | ||
| Q2 24 | $0.37 | $0.75 | ||
| Q1 24 | $-0.13 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $456.0M | $574.0M |
| Total DebtLower is stronger | $2.7B | $8.6B |
| Stockholders' EquityBook value | $403.0M | $752.0M |
| Total Assets | $5.7B | $12.9B |
| Debt / EquityLower = less leverage | 6.63× | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $456.0M | $574.0M | ||
| Q3 25 | $412.0M | $672.0M | ||
| Q2 25 | $357.0M | $599.0M | ||
| Q1 25 | $352.0M | $547.0M | ||
| Q4 24 | $419.0M | $675.0M | ||
| Q3 24 | $395.0M | $763.0M | ||
| Q2 24 | $374.0M | $704.0M | ||
| Q1 24 | $343.0M | $575.0M |
| Q4 25 | $2.7B | $8.6B | ||
| Q3 25 | $2.8B | $8.8B | ||
| Q2 25 | $2.8B | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | $2.9B | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.7B |
| Q4 25 | $403.0M | $752.0M | ||
| Q3 25 | $330.0M | $906.0M | ||
| Q2 25 | $350.0M | $733.0M | ||
| Q1 25 | $275.0M | $542.0M | ||
| Q4 24 | $219.0M | $472.0M | ||
| Q3 24 | $264.0M | $493.0M | ||
| Q2 24 | $250.0M | $144.0M | ||
| Q1 24 | $283.0M | $48.0M |
| Q4 25 | $5.7B | $12.9B | ||
| Q3 25 | $5.7B | $13.6B | ||
| Q2 25 | $5.8B | $13.5B | ||
| Q1 25 | $5.7B | $13.2B | ||
| Q4 24 | $5.5B | $13.1B | ||
| Q3 24 | $5.7B | $12.8B | ||
| Q2 24 | $5.8B | $12.2B | ||
| Q1 24 | $5.8B | $11.9B |
| Q4 25 | 6.63× | 11.49× | ||
| Q3 25 | 8.45× | 9.74× | ||
| Q2 25 | 8.05× | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | 13.05× | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $231.0M | $141.0M |
| Free Cash FlowOCF − Capex | $194.0M | $96.0M |
| FCF MarginFCF / Revenue | 16.8% | 6.4% |
| Capex IntensityCapex / Revenue | 3.2% | 3.0% |
| Cash ConversionOCF / Net Profit | 2.78× | — |
| TTM Free Cash FlowTrailing 4 quarters | $239.0M | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $231.0M | $141.0M | ||
| Q3 25 | $25.0M | $264.0M | ||
| Q2 25 | $-23.0M | $220.0M | ||
| Q1 25 | $123.0M | $75.0M | ||
| Q4 24 | $80.0M | $390.0M | ||
| Q3 24 | $107.0M | $141.0M | ||
| Q2 24 | $9.0M | $332.0M | ||
| Q1 24 | $148.0M | $76.0M |
| Q4 25 | $194.0M | $96.0M | ||
| Q3 25 | $-5.0M | $218.0M | ||
| Q2 25 | $-44.0M | $181.0M | ||
| Q1 25 | $94.0M | $43.0M | ||
| Q4 24 | $62.0M | $335.0M | ||
| Q3 24 | $85.0M | $99.0M | ||
| Q2 24 | $-14.0M | $300.0M | ||
| Q1 24 | $124.0M | $30.0M |
| Q4 25 | 16.8% | 6.4% | ||
| Q3 25 | -0.4% | 13.6% | ||
| Q2 25 | -4.0% | 11.4% | ||
| Q1 25 | 9.6% | 2.8% | ||
| Q4 24 | 5.6% | 21.0% | ||
| Q3 24 | 7.9% | 6.3% | ||
| Q2 24 | -1.3% | 18.7% | ||
| Q1 24 | 11.9% | 1.8% |
| Q4 25 | 3.2% | 3.0% | ||
| Q3 25 | 2.7% | 2.9% | ||
| Q2 25 | 1.9% | 2.4% | ||
| Q1 25 | 3.0% | 2.1% | ||
| Q4 24 | 1.6% | 3.5% | ||
| Q3 24 | 2.1% | 2.7% | ||
| Q2 24 | 2.1% | 2.0% | ||
| Q1 24 | 2.3% | 2.8% |
| Q4 25 | 2.78× | — | ||
| Q3 25 | 0.96× | 1.65× | ||
| Q2 25 | -0.59× | 1.52× | ||
| Q1 25 | 8.79× | 0.86× | ||
| Q4 24 | 1.95× | 3.58× | ||
| Q3 24 | 5.10× | 0.39× | ||
| Q2 24 | 0.33× | 1.70× | ||
| Q1 24 | — | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NATL
| Services | $848.0M | 74% |
| APJ | $136.0M | 12% |
| Americas Excluding United States | $135.0M | 12% |
| TT | $44.0M | 4% |
OGN
Segment breakdown not available.
