vs
Side-by-side financial comparison of NCR Atleos Corp (NATL) and Williams-Sonoma, Inc. (WSM). Click either name above to swap in a different company.
Williams-Sonoma, Inc. is the larger business by last-quarter revenue ($1.9B vs $1.2B, roughly 1.6× NCR Atleos Corp). Williams-Sonoma, Inc. runs the higher net margin — 12.8% vs 7.2%, a 5.6% gap on every dollar of revenue. On growth, Williams-Sonoma, Inc. posted the faster year-over-year revenue change (4.6% vs 4.0%). Williams-Sonoma, Inc. produced more free cash flow last quarter ($248.1M vs $194.0M). Over the past eight quarters, NCR Atleos Corp's revenue compounded faster (4.9% CAGR vs -9.1%).
NCR Voyix Corporation, previously known as NCR Corporation and National Cash Register, is a global software, consulting and technology company providing several professional services and electronic products. It manufactured self-service kiosks, point-of-sale terminals, automated teller machines, check processing systems, and barcode scanners.
Williams Sonoma is an American retailer of cookware, appliances, and home furnishings. It is owned by Williams-Sonoma, Inc., and was founded by Charles E. (Chuck) Williams in 1956.
NATL vs WSM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.9B |
| Net Profit | $83.0M | $241.6M |
| Gross Margin | — | 46.1% |
| Operating Margin | 13.5% | 17.0% |
| Net Margin | 7.2% | 12.8% |
| Revenue YoY | 4.0% | 4.6% |
| Net Profit YoY | 102.4% | -3.0% |
| EPS (diluted) | $1.09 | $1.96 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | $1.9B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.1B | $1.7B | ||
| Q1 25 | $979.0M | $2.5B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $1.1B | $1.7B | ||
| Q1 24 | $1.0B | $2.3B |
| Q4 25 | $83.0M | $241.6M | ||
| Q3 25 | $26.0M | $247.6M | ||
| Q2 25 | $39.0M | $231.3M | ||
| Q1 25 | $14.0M | $384.9M | ||
| Q4 24 | $41.0M | $249.0M | ||
| Q3 24 | $21.0M | $225.7M | ||
| Q2 24 | $27.0M | $265.7M | ||
| Q1 24 | $-9.0M | $354.4M |
| Q4 25 | — | 46.1% | ||
| Q3 25 | — | 47.1% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 45.2% | ||
| Q4 24 | — | 46.7% | ||
| Q3 24 | — | 46.2% | ||
| Q2 24 | — | 48.3% | ||
| Q1 24 | — | 46.0% |
| Q4 25 | 13.5% | 17.0% | ||
| Q3 25 | 9.8% | 17.9% | ||
| Q2 25 | 10.8% | 16.8% | ||
| Q1 25 | 9.5% | 20.1% | ||
| Q4 24 | 13.4% | 17.8% | ||
| Q3 24 | 10.6% | 16.2% | ||
| Q2 24 | 9.8% | 19.5% | ||
| Q1 24 | 6.5% | 20.1% |
| Q4 25 | 7.2% | 12.8% | ||
| Q3 25 | 2.3% | 13.5% | ||
| Q2 25 | 3.5% | 13.4% | ||
| Q1 25 | 1.4% | 15.6% | ||
| Q4 24 | 3.7% | 13.8% | ||
| Q3 24 | 2.0% | 12.6% | ||
| Q2 24 | 2.5% | 16.0% | ||
| Q1 24 | -0.9% | 15.6% |
| Q4 25 | $1.09 | $1.96 | ||
| Q3 25 | $0.34 | $2.00 | ||
| Q2 25 | $0.52 | $1.85 | ||
| Q1 25 | $0.19 | $1.02 | ||
| Q4 24 | $0.56 | $1.96 | ||
| Q3 24 | $0.28 | $1.74 | ||
| Q2 24 | $0.37 | $4.07 | ||
| Q1 24 | $-0.13 | $5.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $456.0M | $884.7M |
| Total DebtLower is stronger | $2.7B | — |
| Stockholders' EquityBook value | $403.0M | $2.1B |
| Total Assets | $5.7B | $5.3B |
| Debt / EquityLower = less leverage | 6.63× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $456.0M | $884.7M | ||
| Q3 25 | $412.0M | $985.8M | ||
| Q2 25 | $357.0M | $1.0B | ||
| Q1 25 | $352.0M | $1.2B | ||
| Q4 24 | $419.0M | $826.8M | ||
| Q3 24 | $395.0M | $1.3B | ||
| Q2 24 | $374.0M | $1.3B | ||
| Q1 24 | $343.0M | $1.3B |
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $403.0M | $2.1B | ||
| Q3 25 | $330.0M | $2.1B | ||
| Q2 25 | $350.0M | $2.2B | ||
| Q1 25 | $275.0M | $2.1B | ||
| Q4 24 | $219.0M | $1.9B | ||
| Q3 24 | $264.0M | $2.3B | ||
| Q2 24 | $250.0M | $2.2B | ||
| Q1 24 | $283.0M | $2.1B |
| Q4 25 | $5.7B | $5.3B | ||
| Q3 25 | $5.7B | $5.2B | ||
| Q2 25 | $5.8B | $5.2B | ||
| Q1 25 | $5.7B | $5.3B | ||
| Q4 24 | $5.5B | $5.0B | ||
| Q3 24 | $5.7B | $5.2B | ||
| Q2 24 | $5.8B | $5.2B | ||
| Q1 24 | $5.8B | $5.3B |
| Q4 25 | 6.63× | — | ||
| Q3 25 | 8.45× | — | ||
| Q2 25 | 8.05× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $231.0M | $316.3M |
| Free Cash FlowOCF − Capex | $194.0M | $248.1M |
| FCF MarginFCF / Revenue | 16.8% | 13.2% |
| Capex IntensityCapex / Revenue | 3.2% | 3.6% |
| Cash ConversionOCF / Net Profit | 2.78× | 1.31× |
| TTM Free Cash FlowTrailing 4 quarters | $239.0M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $231.0M | $316.3M | ||
| Q3 25 | $25.0M | $282.7M | ||
| Q2 25 | $-23.0M | $118.9M | ||
| Q1 25 | $123.0M | $633.5M | ||
| Q4 24 | $80.0M | $253.5M | ||
| Q3 24 | $107.0M | $246.5M | ||
| Q2 24 | $9.0M | $226.8M | ||
| Q1 24 | $148.0M | $674.9M |
| Q4 25 | $194.0M | $248.1M | ||
| Q3 25 | $-5.0M | $230.7M | ||
| Q2 25 | $-44.0M | $60.7M | ||
| Q1 25 | $94.0M | $566.3M | ||
| Q4 24 | $62.0M | $170.1M | ||
| Q3 24 | $85.0M | $215.1M | ||
| Q2 24 | $-14.0M | $187.3M | ||
| Q1 24 | $124.0M | $621.2M |
| Q4 25 | 16.8% | 13.2% | ||
| Q3 25 | -0.4% | 12.6% | ||
| Q2 25 | -4.0% | 3.5% | ||
| Q1 25 | 9.6% | 23.0% | ||
| Q4 24 | 5.6% | 9.4% | ||
| Q3 24 | 7.9% | 12.0% | ||
| Q2 24 | -1.3% | 11.3% | ||
| Q1 24 | 11.9% | 27.3% |
| Q4 25 | 3.2% | 3.6% | ||
| Q3 25 | 2.7% | 2.8% | ||
| Q2 25 | 1.9% | 3.4% | ||
| Q1 25 | 3.0% | 2.7% | ||
| Q4 24 | 1.6% | 4.6% | ||
| Q3 24 | 2.1% | 1.8% | ||
| Q2 24 | 2.1% | 2.4% | ||
| Q1 24 | 2.3% | 2.4% |
| Q4 25 | 2.78× | 1.31× | ||
| Q3 25 | 0.96× | 1.14× | ||
| Q2 25 | -0.59× | 0.51× | ||
| Q1 25 | 8.79× | 1.65× | ||
| Q4 24 | 1.95× | 1.02× | ||
| Q3 24 | 5.10× | 1.09× | ||
| Q2 24 | 0.33× | 0.85× | ||
| Q1 24 | — | 1.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NATL
| Services | $848.0M | 74% |
| APJ | $136.0M | 12% |
| Americas Excluding United States | $135.0M | 12% |
| TT | $44.0M | 4% |
WSM
Segment breakdown not available.
