vs

Side-by-side financial comparison of Northann Corp. (NCL) and Virgin Galactic Holdings, Inc (SPCE). Click either name above to swap in a different company.

Virgin Galactic Holdings, Inc is the larger business by last-quarter revenue ($4.2M vs $3.5M, roughly 1.2× Northann Corp.). Northann Corp. runs the higher net margin — -248.2% vs -2222.2%, a 1974.0% gap on every dollar of revenue. On growth, Virgin Galactic Holdings, Inc posted the faster year-over-year revenue change (125.5% vs 38.6%).

Northann Corp is a home furnishing enterprise specializing in the design, production and sales of home textile products, decorative accessories and related household goods. Its core markets cover North America, Western Europe and China, targeting mid-to-high end household consumer segments.

Virgin Galactic Holdings, Inc. is a British-American spaceflight company founded by Richard Branson and the Virgin Group conglomerate, which retains an 11.9% stake through Virgin Investments Limited.

NCL vs SPCE — Head-to-Head

Bigger by revenue
SPCE
SPCE
1.2× larger
SPCE
$4.2M
$3.5M
NCL
Growing faster (revenue YoY)
SPCE
SPCE
+86.9% gap
SPCE
125.5%
38.6%
NCL
Higher net margin
NCL
NCL
1974.0% more per $
NCL
-248.2%
-2222.2%
SPCE

Income Statement — Q3 FY2025 vs Q2 FY2024

Metric
NCL
NCL
SPCE
SPCE
Revenue
$3.5M
$4.2M
Net Profit
$-8.8M
$-93.8M
Gross Margin
-40.6%
-546.6%
Operating Margin
-246.9%
-2412.1%
Net Margin
-248.2%
-2222.2%
Revenue YoY
38.6%
125.5%
Net Profit YoY
-1872.0%
30.2%
EPS (diluted)
$-0.07
$-4.36

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NCL
NCL
SPCE
SPCE
Q3 25
$3.5M
Q2 25
$1.7M
Q1 25
$3.4M
Q4 24
$4.3M
Q3 24
$2.6M
Q2 24
$3.9M
$4.2M
Q1 24
$4.6M
$2.0M
Q4 23
$2.8M
Net Profit
NCL
NCL
SPCE
SPCE
Q3 25
$-8.8M
Q2 25
$-2.3M
Q1 25
$-2.6M
Q4 24
$-3.9M
Q3 24
$496.6K
Q2 24
$-997.5K
$-93.8M
Q1 24
$60.0K
$-102.0M
Q4 23
$-104.0M
Gross Margin
NCL
NCL
SPCE
SPCE
Q3 25
-40.6%
Q2 25
-53.6%
Q1 25
11.4%
Q4 24
-2.2%
Q3 24
63.7%
Q2 24
23.2%
-546.6%
Q1 24
33.6%
-1038.1%
Q4 23
-766.4%
Operating Margin
NCL
NCL
SPCE
SPCE
Q3 25
-246.9%
Q2 25
-128.6%
Q1 25
-74.9%
Q4 24
-32.2%
Q3 24
21.6%
Q2 24
-30.0%
-2412.1%
Q1 24
7.1%
-5599.9%
Q4 23
-4067.8%
Net Margin
NCL
NCL
SPCE
SPCE
Q3 25
-248.2%
Q2 25
-132.5%
Q1 25
-76.5%
Q4 24
-91.4%
Q3 24
19.4%
Q2 24
-25.6%
-2222.2%
Q1 24
1.3%
-5139.1%
Q4 23
-3701.8%
EPS (diluted)
NCL
NCL
SPCE
SPCE
Q3 25
$-0.07
Q2 25
$-0.02
Q1 25
$-0.03
Q4 24
$-0.16
Q3 24
$0.02
Q2 24
$-0.04
$-4.36
Q1 24
$0.01
$-5.10
Q4 23
$-14.49

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NCL
NCL
SPCE
SPCE
Cash + ST InvestmentsLiquidity on hand
$40.9K
$775.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.8M
$394.8M
Total Assets
$15.0M
$1.1B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NCL
NCL
SPCE
SPCE
Q3 25
$40.9K
Q2 25
$1.1M
Q1 25
Q4 24
$245.2K
Q3 24
Q2 24
$775.7M
Q1 24
$765.2M
Q4 23
$874.0M
Stockholders' Equity
NCL
NCL
SPCE
SPCE
Q3 25
$1.8M
Q2 25
$4.4M
Q1 25
$3.9M
Q4 24
$2.6M
Q3 24
$1.4M
Q2 24
$969.0K
$394.8M
Q1 24
$712.3K
$417.6M
Q4 23
$505.5M
Total Assets
NCL
NCL
SPCE
SPCE
Q3 25
$15.0M
Q2 25
$16.5M
Q1 25
$16.5M
Q4 24
$13.9M
Q3 24
$14.6M
Q2 24
$13.1M
$1.1B
Q1 24
$13.2M
$1.1B
Q4 23
$1.2B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NCL
NCL
SPCE
SPCE
Operating Cash FlowLast quarter
$-15.6K
$-79.1M
Free Cash FlowOCF − Capex
$-113.5M
FCF MarginFCF / Revenue
-2690.7%
Capex IntensityCapex / Revenue
815.5%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-458.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NCL
NCL
SPCE
SPCE
Q3 25
$-15.6K
Q2 25
$-2.8M
Q1 25
$-1.0M
Q4 24
$-1.6M
Q3 24
$169.7K
Q2 24
$-122.2K
$-79.1M
Q1 24
$297.9K
$-113.2M
Q4 23
$-95.3M
Free Cash Flow
NCL
NCL
SPCE
SPCE
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
$-113.5M
Q1 24
$-126.3M
Q4 23
$-113.7M
FCF Margin
NCL
NCL
SPCE
SPCE
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
-2690.7%
Q1 24
-6362.8%
Q4 23
-4046.9%
Capex Intensity
NCL
NCL
SPCE
SPCE
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
815.5%
Q1 24
658.5%
Q4 23
653.9%
Cash Conversion
NCL
NCL
SPCE
SPCE
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
0.34×
Q2 24
Q1 24
4.96×
Q4 23

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons