vs

Side-by-side financial comparison of Northann Corp. (NCL) and TIAN RUIXIANG HOLDINGS LTD (TIRX). Click either name above to swap in a different company.

Northann Corp. is the larger business by last-quarter revenue ($3.5M vs $2.0M, roughly 1.8× TIAN RUIXIANG HOLDINGS LTD). TIAN RUIXIANG HOLDINGS LTD runs the higher net margin — -12.3% vs -248.2%, a 235.8% gap on every dollar of revenue. On growth, Northann Corp. posted the faster year-over-year revenue change (38.6% vs -35.8%).

Northann Corp is a home furnishing enterprise specializing in the design, production and sales of home textile products, decorative accessories and related household goods. Its core markets cover North America, Western Europe and China, targeting mid-to-high end household consumer segments.

Tian Ruixiang Holdings Ltd is a China-based insurance intermediary service provider. It distributes various insurance products including property insurance, casualty insurance and life insurance from multiple partner insurance carriers, catering to both individual and corporate clients mainly across regional markets in mainland China.

NCL vs TIRX — Head-to-Head

Bigger by revenue
NCL
NCL
1.8× larger
NCL
$3.5M
$2.0M
TIRX
Growing faster (revenue YoY)
NCL
NCL
+74.4% gap
NCL
38.6%
-35.8%
TIRX
Higher net margin
TIRX
TIRX
235.8% more per $
TIRX
-12.3%
-248.2%
NCL

Income Statement — Q3 FY2025 vs Q2 FY2025

Metric
NCL
NCL
TIRX
TIRX
Revenue
$3.5M
$2.0M
Net Profit
$-8.8M
$-248.3K
Gross Margin
-40.6%
85.6%
Operating Margin
-246.9%
-6.7%
Net Margin
-248.2%
-12.3%
Revenue YoY
38.6%
-35.8%
Net Profit YoY
-1872.0%
-159.3%
EPS (diluted)
$-0.07
$-0.02

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NCL
NCL
TIRX
TIRX
Q3 25
$3.5M
Q2 25
$1.7M
$2.0M
Q1 25
$3.4M
Q4 24
$4.3M
Q3 24
$2.6M
Q2 24
$3.9M
$3.1M
Q1 24
$4.6M
Q3 23
$2.2M
Net Profit
NCL
NCL
TIRX
TIRX
Q3 25
$-8.8M
Q2 25
$-2.3M
$-248.3K
Q1 25
$-2.6M
Q4 24
$-3.9M
Q3 24
$496.6K
Q2 24
$-997.5K
$418.9K
Q1 24
$60.0K
Q3 23
$-2.9M
Gross Margin
NCL
NCL
TIRX
TIRX
Q3 25
-40.6%
Q2 25
-53.6%
85.6%
Q1 25
11.4%
Q4 24
-2.2%
Q3 24
63.7%
Q2 24
23.2%
89.7%
Q1 24
33.6%
Q3 23
-58.5%
Operating Margin
NCL
NCL
TIRX
TIRX
Q3 25
-246.9%
Q2 25
-128.6%
-6.7%
Q1 25
-74.9%
Q4 24
-32.2%
Q3 24
21.6%
Q2 24
-30.0%
18.6%
Q1 24
7.1%
Q3 23
-88.4%
Net Margin
NCL
NCL
TIRX
TIRX
Q3 25
-248.2%
Q2 25
-132.5%
-12.3%
Q1 25
-76.5%
Q4 24
-91.4%
Q3 24
19.4%
Q2 24
-25.6%
13.4%
Q1 24
1.3%
Q3 23
-135.2%
EPS (diluted)
NCL
NCL
TIRX
TIRX
Q3 25
$-0.07
Q2 25
$-0.02
$-0.02
Q1 25
$-0.03
Q4 24
$-0.16
Q3 24
$0.02
Q2 24
$-0.04
$0.01
Q1 24
$0.01
Q3 23
$-0.15

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NCL
NCL
TIRX
TIRX
Cash + ST InvestmentsLiquidity on hand
$40.9K
$28.0M
Total DebtLower is stronger
$3.5M
Stockholders' EquityBook value
$1.8M
$-16.1M
Total Assets
$15.0M
$6.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NCL
NCL
TIRX
TIRX
Q3 25
$40.9K
Q2 25
$1.1M
$28.0M
Q1 25
Q4 24
$245.2K
Q3 24
Q2 24
$27.5M
Q1 24
Q3 23
Total Debt
NCL
NCL
TIRX
TIRX
Q3 25
Q2 25
$3.5M
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q3 23
Stockholders' Equity
NCL
NCL
TIRX
TIRX
Q3 25
$1.8M
Q2 25
$4.4M
$-16.1M
Q1 25
$3.9M
Q4 24
$2.6M
Q3 24
$1.4M
Q2 24
$969.0K
$32.3M
Q1 24
$712.3K
Q3 23
$-1.8M
Total Assets
NCL
NCL
TIRX
TIRX
Q3 25
$15.0M
Q2 25
$16.5M
$6.0M
Q1 25
$16.5M
Q4 24
$13.9M
Q3 24
$14.6M
Q2 24
$13.1M
$38.0M
Q1 24
$13.2M
Q3 23
$15.2M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NCL
NCL
TIRX
TIRX
Operating Cash FlowLast quarter
$-15.6K
$263.7K
Free Cash FlowOCF − Capex
$263.1K
FCF MarginFCF / Revenue
13.1%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NCL
NCL
TIRX
TIRX
Q3 25
$-15.6K
Q2 25
$-2.8M
$263.7K
Q1 25
$-1.0M
Q4 24
$-1.6M
Q3 24
$169.7K
Q2 24
$-122.2K
$-646.8K
Q1 24
$297.9K
Q3 23
Free Cash Flow
NCL
NCL
TIRX
TIRX
Q3 25
Q2 25
$263.1K
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q3 23
FCF Margin
NCL
NCL
TIRX
TIRX
Q3 25
Q2 25
13.1%
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q3 23
Capex Intensity
NCL
NCL
TIRX
TIRX
Q3 25
Q2 25
0.0%
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q3 23
Cash Conversion
NCL
NCL
TIRX
TIRX
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
0.34×
Q2 24
-1.54×
Q1 24
4.96×
Q3 23

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons