vs

Side-by-side financial comparison of Netcapital Inc. (NCPL) and New ERA Energy & Digital, Inc. (NUAI). Click either name above to swap in a different company.

New ERA Energy & Digital, Inc. is the larger business by last-quarter revenue ($159.4K vs $94.3K, roughly 1.7× Netcapital Inc.). Netcapital Inc. runs the higher net margin — -1921.5% vs -3627.8%, a 1706.4% gap on every dollar of revenue.

Netcapital Inc. runs a U.S.-focused digital private capital markets platform that connects growth-seeking early startups, small and medium private businesses with accredited and non-accredited individual investors, providing fundraising support for issuers and accessible alternative investment options for platform users.

NCPL vs NUAI — Head-to-Head

Bigger by revenue
NUAI
NUAI
1.7× larger
NUAI
$159.4K
$94.3K
NCPL
Higher net margin
NCPL
NCPL
1706.4% more per $
NCPL
-1921.5%
-3627.8%
NUAI

Income Statement — Q3 FY2026 vs Q3 FY2025

Metric
NCPL
NCPL
NUAI
NUAI
Revenue
$94.3K
$159.4K
Net Profit
$-1.8M
$-5.8M
Gross Margin
98.1%
Operating Margin
-2304.6%
-2637.1%
Net Margin
-1921.5%
-3627.8%
Revenue YoY
-38.2%
Net Profit YoY
39.7%
EPS (diluted)
$-0.32
$-0.20

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NCPL
NCPL
NUAI
NUAI
Q1 26
$94.3K
Q4 25
$51.1K
Q3 25
$190.1K
$159.4K
Q2 25
$404.0K
$209.1K
Q1 25
$152.7K
$326.5K
Q4 24
$170.5K
Q3 24
$142.2K
Q2 24
$347.2K
Net Profit
NCPL
NCPL
NUAI
NUAI
Q1 26
$-1.8M
Q4 25
$-2.1M
Q3 25
$-3.6M
$-5.8M
Q2 25
$-20.5M
$-3.6M
Q1 25
$-3.0M
$-3.3M
Q4 24
$-2.2M
Q3 24
$-2.5M
Q2 24
Gross Margin
NCPL
NCPL
NUAI
NUAI
Q1 26
98.1%
Q4 25
96.3%
Q3 25
96.1%
Q2 25
99.2%
Q1 25
95.3%
Q4 24
88.4%
Q3 24
92.8%
Q2 24
96.8%
Operating Margin
NCPL
NCPL
NUAI
NUAI
Q1 26
-2304.6%
Q4 25
-4149.6%
Q3 25
-1728.8%
-2637.1%
Q2 25
-476.0%
-891.3%
Q1 25
-1105.4%
-633.8%
Q4 24
-1291.5%
Q3 24
-1763.5%
Q2 24
Net Margin
NCPL
NCPL
NUAI
NUAI
Q1 26
-1921.5%
Q4 25
-4169.3%
Q3 25
-1916.3%
-3627.8%
Q2 25
-5085.6%
-1724.4%
Q1 25
-1969.1%
-1017.1%
Q4 24
-1302.1%
Q3 24
-1776.9%
Q2 24
EPS (diluted)
NCPL
NCPL
NUAI
NUAI
Q1 26
$-0.32
Q4 25
$-0.44
Q3 25
$-1.27
$-0.20
Q2 25
$-11.38
$-0.21
Q1 25
$-1.57
$-0.24
Q4 24
$-2.34
Q3 24
$-5.10
Q2 24

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NCPL
NCPL
NUAI
NUAI
Cash + ST InvestmentsLiquidity on hand
$14.2M
Total DebtLower is stronger
$492.4K
Stockholders' EquityBook value
$21.6M
$12.9M
Total Assets
$26.1M
$23.4M
Debt / EquityLower = less leverage
0.02×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NCPL
NCPL
NUAI
NUAI
Q1 26
Q4 25
Q3 25
$14.2M
Q2 25
$5.2M
Q1 25
$1.0M
Q4 24
Q3 24
Q2 24
Total Debt
NCPL
NCPL
NUAI
NUAI
Q1 26
$492.4K
Q4 25
$495.8K
Q3 25
$500.0K
Q2 25
$500.0K
Q1 25
$500.0K
$6.7M
Q4 24
$500.0K
Q3 24
$500.0K
Q2 24
$500.0K
Stockholders' Equity
NCPL
NCPL
NUAI
NUAI
Q1 26
$21.6M
Q4 25
$21.4M
Q3 25
$23.1M
$12.9M
Q2 25
$14.9M
$-137.4K
Q1 25
$35.0M
$-2.7M
Q4 24
$37.4M
Q3 24
$37.5M
Q2 24
$37.9M
Total Assets
NCPL
NCPL
NUAI
NUAI
Q1 26
$26.1M
Q4 25
$25.4M
Q3 25
$28.4M
$23.4M
Q2 25
$20.9M
$13.8M
Q1 25
$39.9M
$9.9M
Q4 24
$41.9M
Q3 24
$41.4M
Q2 24
$41.6M
Debt / Equity
NCPL
NCPL
NUAI
NUAI
Q1 26
0.02×
Q4 25
0.02×
Q3 25
0.02×
Q2 25
0.03×
Q1 25
0.01×
Q4 24
0.01×
Q3 24
0.01×
Q2 24
0.01×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NCPL
NCPL
NUAI
NUAI
Operating Cash FlowLast quarter
$-868.7K
$-2.5M
Free Cash FlowOCF − Capex
$-3.0M
FCF MarginFCF / Revenue
-1875.8%
Capex IntensityCapex / Revenue
306.4%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NCPL
NCPL
NUAI
NUAI
Q1 26
$-868.7K
Q4 25
$-2.6M
Q3 25
$-4.2M
$-2.5M
Q2 25
$-5.3M
$-1.8M
Q1 25
$-1.2M
$-2.8M
Q4 24
$-1.5M
Q3 24
$-2.0M
Q2 24
$-4.9M
Free Cash Flow
NCPL
NCPL
NUAI
NUAI
Q1 26
Q4 25
Q3 25
$-3.0M
Q2 25
$-2.0M
Q1 25
$-3.5M
Q4 24
Q3 24
Q2 24
FCF Margin
NCPL
NCPL
NUAI
NUAI
Q1 26
Q4 25
Q3 25
-1875.8%
Q2 25
-944.1%
Q1 25
-1074.5%
Q4 24
Q3 24
Q2 24
Capex Intensity
NCPL
NCPL
NUAI
NUAI
Q1 26
Q4 25
Q3 25
306.4%
Q2 25
59.8%
Q1 25
207.5%
Q4 24
Q3 24
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons