vs
Side-by-side financial comparison of Cloudflare, Inc. (NET) and TIDEWATER INC (TDW). Click either name above to swap in a different company.
Cloudflare, Inc. is the larger business by last-quarter revenue ($614.5M vs $336.8M, roughly 1.8× TIDEWATER INC). TIDEWATER INC runs the higher net margin — 65.3% vs -2.0%, a 67.3% gap on every dollar of revenue. On growth, Cloudflare, Inc. posted the faster year-over-year revenue change (33.6% vs -2.4%). TIDEWATER INC produced more free cash flow last quarter ($147.8M vs $105.2M). Over the past eight quarters, Cloudflare, Inc.'s revenue compounded faster (27.4% CAGR vs 2.4%).
Cloudflare, Inc. is an American technology company headquartered in San Francisco, California, that provides a range of internet services, including content delivery network (CDN) services, cloud cybersecurity, DDoS mitigation, and ICANN-accredited domain registration. The company's services act primarily as a reverse proxy between website visitors and a customer's hosting provider, improving performance and protecting against malicious traffic.
Tidewater, Inc. is a publicly traded international petroleum service company headquartered in Houston, Texas, U.S. It operates a fleet of ships, primarily providing vessels and marine services to the offshore petroleum and offshore wind industries.
NET vs TDW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $614.5M | $336.8M |
| Net Profit | $-12.1M | $219.9M |
| Gross Margin | 73.6% | — |
| Operating Margin | -8.0% | 19.0% |
| Net Margin | -2.0% | 65.3% |
| Revenue YoY | 33.6% | -2.4% |
| Net Profit YoY | 6.0% | 495.8% |
| EPS (diluted) | $-0.03 | $4.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $614.5M | $336.8M | ||
| Q3 25 | $562.0M | $341.1M | ||
| Q2 25 | $512.3M | $341.4M | ||
| Q1 25 | $479.1M | $333.4M | ||
| Q4 24 | $459.9M | $345.1M | ||
| Q3 24 | $430.1M | $340.4M | ||
| Q2 24 | $401.0M | $339.2M | ||
| Q1 24 | $378.6M | $321.2M |
| Q4 25 | $-12.1M | $219.9M | ||
| Q3 25 | $-1.3M | $-806.0K | ||
| Q2 25 | $-50.4M | $72.9M | ||
| Q1 25 | $-38.5M | $42.7M | ||
| Q4 24 | $-12.8M | $36.9M | ||
| Q3 24 | $-15.3M | $46.4M | ||
| Q2 24 | $-15.1M | $50.4M | ||
| Q1 24 | $-35.5M | $47.0M |
| Q4 25 | 73.6% | — | ||
| Q3 25 | 74.0% | — | ||
| Q2 25 | 74.9% | — | ||
| Q1 25 | 75.9% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 77.7% | — | ||
| Q2 24 | 77.8% | — | ||
| Q1 24 | 77.5% | — |
| Q4 25 | -8.0% | 19.0% | ||
| Q3 25 | -6.7% | 18.4% | ||
| Q2 25 | -13.1% | 23.7% | ||
| Q1 25 | -11.1% | 22.5% | ||
| Q4 24 | -7.5% | 23.6% | ||
| Q3 24 | -7.2% | 20.6% | ||
| Q2 24 | -8.7% | 23.0% | ||
| Q1 24 | -14.4% | 25.5% |
| Q4 25 | -2.0% | 65.3% | ||
| Q3 25 | -0.2% | -0.2% | ||
| Q2 25 | -9.8% | 21.4% | ||
| Q1 25 | -8.0% | 12.8% | ||
| Q4 24 | -2.8% | 10.7% | ||
| Q3 24 | -3.6% | 13.6% | ||
| Q2 24 | -3.8% | 14.8% | ||
| Q1 24 | -9.4% | 14.6% |
| Q4 25 | $-0.03 | $4.37 | ||
| Q3 25 | $0.00 | $-0.02 | ||
| Q2 25 | $-0.15 | $1.46 | ||
| Q1 25 | $-0.11 | $0.83 | ||
| Q4 24 | $-0.05 | $0.70 | ||
| Q3 24 | $-0.04 | $0.87 | ||
| Q2 24 | $-0.04 | $0.94 | ||
| Q1 24 | $-0.10 | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $943.5M | $578.8M |
| Total DebtLower is stronger | — | $670.1M |
| Stockholders' EquityBook value | $1.5B | $1.4B |
| Total Assets | $6.0B | $2.4B |
| Debt / EquityLower = less leverage | — | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $943.5M | $578.8M | ||
| Q3 25 | $1.1B | $428.2M | ||
| Q2 25 | $1.5B | $369.4M | ||
| Q1 25 | $204.5M | $341.8M | ||
| Q4 24 | $147.7M | $324.9M | ||
| Q3 24 | $182.9M | $280.8M | ||
| Q2 24 | $157.0M | $315.9M | ||
| Q1 24 | $254.4M | $280.9M |
| Q4 25 | — | $670.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $647.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $973.1M | $1.1B | ||
| Q2 24 | $881.5M | $1.1B | ||
| Q1 24 | $797.2M | $1.1B |
| Q4 25 | $6.0B | $2.4B | ||
| Q3 25 | $5.8B | $2.1B | ||
| Q2 25 | $5.6B | $2.1B | ||
| Q1 25 | $3.7B | $2.1B | ||
| Q4 24 | $3.3B | $2.1B | ||
| Q3 24 | $3.1B | $2.0B | ||
| Q2 24 | $2.9B | $2.1B | ||
| Q1 24 | $2.8B | $2.1B |
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $190.4M | $153.0M |
| Free Cash FlowOCF − Capex | $105.2M | $147.8M |
| FCF MarginFCF / Revenue | 17.1% | 43.9% |
| Capex IntensityCapex / Revenue | 13.9% | 1.5% |
| Cash ConversionOCF / Net Profit | — | 0.70× |
| TTM Free Cash FlowTrailing 4 quarters | $287.5M | $353.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $190.4M | $153.0M | ||
| Q3 25 | $167.1M | $54.7M | ||
| Q2 25 | $99.8M | $85.4M | ||
| Q1 25 | $145.8M | $86.0M | ||
| Q4 24 | $127.3M | $100.0M | ||
| Q3 24 | $104.7M | $49.0M | ||
| Q2 24 | $74.8M | $78.6M | ||
| Q1 24 | $73.6M | $54.8M |
| Q4 25 | $105.2M | $147.8M | ||
| Q3 25 | $82.5M | $49.6M | ||
| Q2 25 | $39.9M | $80.2M | ||
| Q1 25 | $59.9M | $75.7M | ||
| Q4 24 | $54.2M | $95.5M | ||
| Q3 24 | $54.5M | $43.3M | ||
| Q2 24 | $45.2M | $72.3M | ||
| Q1 24 | $41.5M | $43.8M |
| Q4 25 | 17.1% | 43.9% | ||
| Q3 25 | 14.7% | 14.5% | ||
| Q2 25 | 7.8% | 23.5% | ||
| Q1 25 | 12.5% | 22.7% | ||
| Q4 24 | 11.8% | 27.7% | ||
| Q3 24 | 12.7% | 12.7% | ||
| Q2 24 | 11.3% | 21.3% | ||
| Q1 24 | 11.0% | 13.6% |
| Q4 25 | 13.9% | 1.5% | ||
| Q3 25 | 15.1% | 1.5% | ||
| Q2 25 | 11.7% | 1.5% | ||
| Q1 25 | 17.9% | 3.1% | ||
| Q4 24 | 15.9% | 1.3% | ||
| Q3 24 | 11.7% | 1.7% | ||
| Q2 24 | 7.4% | 1.9% | ||
| Q1 24 | 8.5% | 3.4% |
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 2.02× | ||
| Q4 24 | — | 2.71× | ||
| Q3 24 | — | 1.06× | ||
| Q2 24 | — | 1.56× | ||
| Q1 24 | — | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NET
| Sales Channel Directly To Consumer | $438.5M | 71% |
| Sales Channel Through Intermediary | $176.0M | 29% |
TDW
Segment breakdown not available.
