vs
Side-by-side financial comparison of New Fortress Energy Inc. (NFE) and OneStream, Inc. (OS). Click either name above to swap in a different company.
New Fortress Energy Inc. is the larger business by last-quarter revenue ($326.2M vs $163.7M, roughly 2.0× OneStream, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -259.7%, a 260.3% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -7.0%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-134.8M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -26.8%).
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
NFE vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $326.2M | $163.7M |
| Net Profit | $-847.1M | $999.0K |
| Gross Margin | 35.5% | 69.8% |
| Operating Margin | -193.0% | -3.2% |
| Net Margin | -259.7% | 0.6% |
| Revenue YoY | -7.0% | 23.6% |
| Net Profit YoY | -277.4% | — |
| EPS (diluted) | $-3.03 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $326.2M | $163.7M | ||
| Q3 25 | $240.3M | $154.3M | ||
| Q2 25 | $228.1M | $147.6M | ||
| Q1 25 | $384.9M | $136.3M | ||
| Q4 24 | $350.7M | $132.5M | ||
| Q3 24 | $446.0M | $129.1M | ||
| Q2 24 | $291.2M | $117.5M | ||
| Q1 24 | $609.5M | $110.3M |
| Q4 25 | $-847.1M | $999.0K | ||
| Q3 25 | $-263.0M | $-8.8M | ||
| Q2 25 | $-546.5M | $-18.4M | ||
| Q1 25 | $-175.4M | $-24.0M | ||
| Q4 24 | $-224.4M | — | ||
| Q3 24 | $9.3M | $-171.9M | ||
| Q2 24 | $-88.9M | $-7.8M | ||
| Q1 24 | $54.1M | $-5.0M |
| Q4 25 | 35.5% | 69.8% | ||
| Q3 25 | 18.1% | 68.1% | ||
| Q2 25 | 8.4% | 68.6% | ||
| Q1 25 | 21.4% | 68.0% | ||
| Q4 24 | 17.6% | 66.8% | ||
| Q3 24 | 27.1% | 50.1% | ||
| Q2 24 | 23.8% | 68.5% | ||
| Q1 24 | 62.4% | 69.1% |
| Q4 25 | -193.0% | -3.2% | ||
| Q3 25 | -37.4% | -11.3% | ||
| Q2 25 | -170.3% | -21.8% | ||
| Q1 25 | -3.3% | -29.3% | ||
| Q4 24 | 65.0% | -35.8% | ||
| Q3 24 | 17.8% | -197.6% | ||
| Q2 24 | 12.3% | -9.8% | ||
| Q1 24 | 30.4% | -4.9% |
| Q4 25 | -259.7% | 0.6% | ||
| Q3 25 | -109.4% | -5.7% | ||
| Q2 25 | -239.6% | -12.5% | ||
| Q1 25 | -45.6% | -17.6% | ||
| Q4 24 | -64.0% | — | ||
| Q3 24 | 2.1% | -133.1% | ||
| Q2 24 | -30.5% | -6.7% | ||
| Q1 24 | 8.9% | -4.5% |
| Q4 25 | $-3.03 | — | ||
| Q3 25 | $-0.96 | — | ||
| Q2 25 | $-1.99 | — | ||
| Q1 25 | $-0.65 | — | ||
| Q4 24 | $-1.10 | — | ||
| Q3 24 | $0.03 | $-1.06 | ||
| Q2 24 | $-0.42 | — | ||
| Q1 24 | $0.23 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $226.5M | $693.6M |
| Total DebtLower is stronger | $8.2B | — |
| Stockholders' EquityBook value | $182.6M | $504.7M |
| Total Assets | $10.6B | $1.0B |
| Debt / EquityLower = less leverage | 44.78× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $226.5M | $693.6M | ||
| Q3 25 | $145.2M | $653.9M | ||
| Q2 25 | $551.1M | $652.1M | ||
| Q1 25 | $447.9M | $593.9M | ||
| Q4 24 | $492.9M | $544.2M | ||
| Q3 24 | $90.8M | $495.5M | ||
| Q2 24 | $133.0M | $140.5M | ||
| Q1 24 | $143.5M | — |
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $182.6M | $504.7M | ||
| Q3 25 | $1.1B | $472.1M | ||
| Q2 25 | $1.3B | $458.2M | ||
| Q1 25 | $1.8B | $412.9M | ||
| Q4 24 | $1.9B | $386.2M | ||
| Q3 24 | $1.6B | $458.2M | ||
| Q2 24 | $1.6B | $97.5M | ||
| Q1 24 | $1.7B | $102.5M |
| Q4 25 | $10.6B | $1.0B | ||
| Q3 25 | $12.0B | $949.4M | ||
| Q2 25 | $12.0B | $910.5M | ||
| Q1 25 | $13.1B | $867.3M | ||
| Q4 24 | $12.9B | $823.2M | ||
| Q3 24 | $12.0B | $750.1M | ||
| Q2 24 | $11.4B | $379.7M | ||
| Q1 24 | $10.9B | — |
| Q4 25 | 44.78× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-76.2M | $25.8M |
| Free Cash FlowOCF − Capex | $-134.8M | $25.6M |
| FCF MarginFCF / Revenue | -41.3% | 15.7% |
| Capex IntensityCapex / Revenue | 18.0% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.4B | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-76.2M | $25.8M | ||
| Q3 25 | $-171.0M | $5.0M | ||
| Q2 25 | $-329.0M | $29.7M | ||
| Q1 25 | $-7.2M | $36.2M | ||
| Q4 24 | $445.3M | — | ||
| Q3 24 | $-20.0M | $2.4M | ||
| Q2 24 | $113.9M | $8.1M | ||
| Q1 24 | $63.0M | $25.5M |
| Q4 25 | $-134.8M | $25.6M | ||
| Q3 25 | $-231.6M | $4.8M | ||
| Q2 25 | $-726.7M | $29.4M | ||
| Q1 25 | $-262.3M | $35.8M | ||
| Q4 24 | $-210.3M | — | ||
| Q3 24 | $-367.0M | $1.3M | ||
| Q2 24 | $-493.2M | $7.7M | ||
| Q1 24 | $-457.9M | $24.9M |
| Q4 25 | -41.3% | 15.7% | ||
| Q3 25 | -96.4% | 3.1% | ||
| Q2 25 | -318.6% | 19.9% | ||
| Q1 25 | -68.2% | 26.3% | ||
| Q4 24 | -60.0% | — | ||
| Q3 24 | -82.3% | 1.0% | ||
| Q2 24 | -169.3% | 6.6% | ||
| Q1 24 | -75.1% | 22.5% |
| Q4 25 | 18.0% | 0.1% | ||
| Q3 25 | 25.2% | 0.1% | ||
| Q2 25 | 174.4% | 0.2% | ||
| Q1 25 | 66.3% | 0.3% | ||
| Q4 24 | 187.0% | — | ||
| Q3 24 | 77.8% | 0.8% | ||
| Q2 24 | 208.4% | 0.3% | ||
| Q1 24 | 85.5% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.15× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.16× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NFE
Segment breakdown not available.
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
