vs
Side-by-side financial comparison of Nine Energy Service, Inc. (NINE) and PicoCELA Inc. (PCLA). Click either name above to swap in a different company.
PicoCELA Inc. is the larger business by last-quarter revenue ($252.6M vs $132.2M, roughly 1.9× Nine Energy Service, Inc.). Nine Energy Service, Inc. runs the higher net margin — -14.5% vs -125.2%, a 110.7% gap on every dollar of revenue. Nine Energy Service, Inc. produced more free cash flow last quarter ($-4.8M vs $-256.6M).
Xcel Energy Inc. is a U.S. regulated electric utility and natural gas delivery company based in Minneapolis, Minnesota, serving approximately 3.9 million electricity customers and 2.2 million natural gas customers across parts of eight states as of mid-2025. It consists of four operating subsidiaries: Northern States Power-Minnesota, Northern States Power-Wisconsin, Public Service Company of Colorado, and Southwestern Public Service Co.
PicoCELA Inc. is a global technology company specializing in low-power, high-reliability wireless connectivity solutions, including Wi-Fi HaLow modules and edge network infrastructure. It caters to industrial IoT, smart city, retail, and smart home segments, with a primary operational footprint across Asia, North America, and European markets.
NINE vs PCLA — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.2M | $252.6M |
| Net Profit | $-19.2M | $-316.2M |
| Gross Margin | — | — |
| Operating Margin | -4.2% | -114.8% |
| Net Margin | -14.5% | -125.2% |
| Revenue YoY | -6.5% | — |
| Net Profit YoY | -117.4% | — |
| EPS (diluted) | $-0.47 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.2M | — | ||
| Q3 25 | $132.0M | — | ||
| Q2 25 | $147.3M | — | ||
| Q1 25 | $150.5M | $252.6M | ||
| Q4 24 | $141.4M | — | ||
| Q3 24 | $138.2M | — | ||
| Q2 24 | $132.4M | — | ||
| Q1 24 | $142.1M | — |
| Q4 25 | $-19.2M | — | ||
| Q3 25 | $-14.6M | — | ||
| Q2 25 | $-10.4M | — | ||
| Q1 25 | $-7.1M | $-316.2M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $-10.1M | — | ||
| Q2 24 | $-14.0M | — | ||
| Q1 24 | $-8.1M | — |
| Q4 25 | -4.2% | — | ||
| Q3 25 | -0.9% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 3.7% | -114.8% | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | -1.1% | — | ||
| Q1 24 | 3.1% | — |
| Q4 25 | -14.5% | — | ||
| Q3 25 | -11.1% | — | ||
| Q2 25 | -7.1% | — | ||
| Q1 25 | -4.7% | -125.2% | ||
| Q4 24 | -6.3% | — | ||
| Q3 24 | -7.3% | — | ||
| Q2 24 | -10.6% | — | ||
| Q1 24 | -5.7% | — |
| Q4 25 | $-0.47 | — | ||
| Q3 25 | $-0.35 | — | ||
| Q2 25 | $-0.25 | — | ||
| Q1 25 | $-0.18 | — | ||
| Q4 24 | $-0.21 | — | ||
| Q3 24 | $-0.26 | — | ||
| Q2 24 | $-0.40 | — | ||
| Q1 24 | $-0.24 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.4M | $456.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-115.0M | $354.8M |
| Total Assets | $339.5M | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.4M | — | ||
| Q3 25 | $14.4M | — | ||
| Q2 25 | $14.2M | — | ||
| Q1 25 | $17.3M | $456.8M | ||
| Q4 24 | $27.9M | — | ||
| Q3 24 | $15.7M | — | ||
| Q2 24 | $26.0M | — | ||
| Q1 24 | $10.2M | — |
| Q4 25 | $-115.0M | — | ||
| Q3 25 | $-95.9M | — | ||
| Q2 25 | $-81.7M | — | ||
| Q1 25 | $-72.1M | $354.8M | ||
| Q4 24 | $-66.1M | — | ||
| Q3 24 | $-57.6M | — | ||
| Q2 24 | $-49.7M | — | ||
| Q1 24 | $-43.3M | — |
| Q4 25 | $339.5M | — | ||
| Q3 25 | $340.7M | — | ||
| Q2 25 | $361.2M | — | ||
| Q1 25 | $359.2M | $1.2B | ||
| Q4 24 | $360.1M | — | ||
| Q3 24 | $353.2M | — | ||
| Q2 24 | $381.7M | — | ||
| Q1 24 | $380.4M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $-245.6M |
| Free Cash FlowOCF − Capex | $-4.8M | $-256.6M |
| FCF MarginFCF / Revenue | -3.6% | -101.6% |
| Capex IntensityCapex / Revenue | 2.0% | 4.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-23.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $-9.9M | — | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $-5.3M | $-245.6M | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $-5.8M | — | ||
| Q2 24 | $12.9M | — | ||
| Q1 24 | $-8.8M | — |
| Q4 25 | $-4.8M | — | ||
| Q3 25 | $-13.4M | — | ||
| Q2 25 | $4.2M | — | ||
| Q1 25 | $-9.3M | $-256.6M | ||
| Q4 24 | $11.8M | — | ||
| Q3 24 | $-9.3M | — | ||
| Q2 24 | $10.3M | — | ||
| Q1 24 | $-14.3M | — |
| Q4 25 | -3.6% | — | ||
| Q3 25 | -10.2% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | -6.2% | -101.6% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | -6.7% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | -10.1% | — |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 2.6% | 4.3% | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 3.9% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NINE
| Cement | $52.6M | 40% |
| Tool Revenue | $28.6M | 22% |
| Coiled Tubing | $25.8M | 20% |
| Wireline | $25.1M | 19% |
PCLA
| Revenue from product | $179.1M | 71% |
| Revenue from SaaS, Maintenance and others | $42.4M | 17% |
| Revenue from product – related party | $31.0M | 12% |
