vs
Side-by-side financial comparison of NIP Group Inc. (NIPG) and SILICOM LTD. (SILC). Click either name above to swap in a different company.
SILICOM LTD. is the larger business by last-quarter revenue ($61.9M vs $39.3M, roughly 1.6× NIP Group Inc.). NIP Group Inc. runs the higher net margin — -11.9% vs -18.5%, a 6.7% gap on every dollar of revenue.
Silicom Ltd. is a publicly traded company, headquartered in Israel, that specializes in the design, manufacture and marketing of connectivity solutions for a range of servers and server-based systems. Its shares are listed on the NASDAQ Global Market and on the Tel Aviv Stock Exchange. Silicom is a member of the RAD Group family of companies.
NIPG vs SILC — Head-to-Head
Income Statement — Q2 FY2024 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $39.3M | $61.9M |
| Net Profit | $-4.7M | $-11.5M |
| Gross Margin | 6.0% | 30.6% |
| Operating Margin | -13.0% | -19.8% |
| Net Margin | -11.9% | -18.5% |
| Revenue YoY | — | 6.6% |
| Net Profit YoY | — | 16.3% |
| EPS (diluted) | — | $-2.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $61.9M | ||
| Q4 24 | — | $58.1M | ||
| Q2 24 | $39.3M | — |
| Q4 25 | — | $-11.5M | ||
| Q4 24 | — | $-13.7M | ||
| Q2 24 | $-4.7M | — |
| Q4 25 | — | 30.6% | ||
| Q4 24 | — | 28.6% | ||
| Q2 24 | 6.0% | — |
| Q4 25 | — | -19.8% | ||
| Q4 24 | — | -22.8% | ||
| Q2 24 | -13.0% | — |
| Q4 25 | — | -18.5% | ||
| Q4 24 | — | -23.6% | ||
| Q2 24 | -11.9% | — |
| Q4 25 | — | $-2.01 | ||
| Q4 24 | — | $-2.28 | ||
| Q2 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $6.8M | $42.1M |
| Total DebtLower is stronger | $3.8M | — |
| Stockholders' EquityBook value | — | $117.5M |
| Total Assets | $305.3M | $152.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $42.1M | ||
| Q4 24 | — | $72.1M | ||
| Q2 24 | $6.8M | — |
| Q4 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | $3.8M | — |
| Q4 25 | — | $117.5M | ||
| Q4 24 | — | $127.8M | ||
| Q2 24 | — | — |
| Q4 25 | — | $152.2M | ||
| Q4 24 | — | $150.4M | ||
| Q2 24 | $305.3M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-2.2M |
| Free Cash FlowOCF − Capex | — | $-3.3M |
| FCF MarginFCF / Revenue | — | -5.4% |
| Capex IntensityCapex / Revenue | — | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-2.2M | ||
| Q4 24 | — | $18.3M | ||
| Q2 24 | — | — |
| Q4 25 | — | $-3.3M | ||
| Q4 24 | — | $17.4M | ||
| Q2 24 | — | — |
| Q4 25 | — | -5.4% | ||
| Q4 24 | — | 29.9% | ||
| Q2 24 | — | — |
| Q4 25 | — | 1.9% | ||
| Q4 24 | — | 1.6% | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
