vs
Side-by-side financial comparison of NATIONAL BANKSHARES INC (NKSH) and Rumble Inc. (RUM). Click either name above to swap in a different company.
Rumble Inc. is the larger business by last-quarter revenue ($27.1M vs $15.3M, roughly 1.8× NATIONAL BANKSHARES INC). NATIONAL BANKSHARES INC runs the higher net margin — 38.5% vs -120.8%, a 159.3% gap on every dollar of revenue. On growth, NATIONAL BANKSHARES INC posted the faster year-over-year revenue change (24.7% vs -10.5%). NATIONAL BANKSHARES INC produced more free cash flow last quarter ($15.2M vs $-31.7M). Over the past eight quarters, NATIONAL BANKSHARES INC's revenue compounded faster (20.9% CAGR vs 15.2%).
Nicolet Bankshares, Inc. is a U.S. regional bank holding company based in Green Bay, Wisconsin. They are the parent company of Nicolet National Bank, the second largest Wisconsin-based bank.
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
NKSH vs RUM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $15.3M | $27.1M |
| Net Profit | $5.9M | $-32.7M |
| Gross Margin | — | 5.5% |
| Operating Margin | 47.4% | -131.1% |
| Net Margin | 38.5% | -120.8% |
| Revenue YoY | 24.7% | -10.5% |
| Net Profit YoY | 91.0% | 86.2% |
| EPS (diluted) | $0.93 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.3M | $27.1M | ||
| Q3 25 | $14.2M | $24.8M | ||
| Q2 25 | $13.3M | — | ||
| Q1 25 | $12.8M | $23.7M | ||
| Q4 24 | $12.2M | $30.2M | ||
| Q3 24 | $11.7M | $25.1M | ||
| Q2 24 | $10.9M | $22.5M | ||
| Q1 24 | $10.4M | $17.7M |
| Q4 25 | $5.9M | $-32.7M | ||
| Q3 25 | $4.4M | $-16.3M | ||
| Q2 25 | $2.3M | — | ||
| Q1 25 | $3.2M | $-2.7M | ||
| Q4 24 | $3.1M | $-236.8M | ||
| Q3 24 | $2.7M | $-31.5M | ||
| Q2 24 | $-307.0K | $-26.8M | ||
| Q1 24 | $2.2M | $-43.3M |
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
| Q4 25 | 47.4% | -131.1% | ||
| Q3 25 | 37.9% | -113.6% | ||
| Q2 25 | 20.0% | — | ||
| Q1 25 | 30.5% | -153.5% | ||
| Q4 24 | 30.1% | -80.1% | ||
| Q3 24 | 27.5% | -131.0% | ||
| Q2 24 | -4.4% | -172.7% | ||
| Q1 24 | 25.8% | -197.4% |
| Q4 25 | 38.5% | -120.8% | ||
| Q3 25 | 31.1% | -65.7% | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 25.3% | -11.2% | ||
| Q4 24 | 25.1% | -783.2% | ||
| Q3 24 | 22.8% | -125.9% | ||
| Q2 24 | -2.8% | -119.2% | ||
| Q1 24 | 20.8% | -244.1% |
| Q4 25 | $0.93 | $-0.13 | ||
| Q3 25 | $0.69 | $-0.06 | ||
| Q2 25 | $0.36 | — | ||
| Q1 25 | $0.51 | $-0.01 | ||
| Q4 24 | $0.50 | $-1.17 | ||
| Q3 24 | $0.42 | $-0.15 | ||
| Q2 24 | $-0.05 | $-0.13 | ||
| Q1 24 | $0.37 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | $237.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $184.9M | $274.8M |
| Total Assets | $1.8B | $336.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.3M | $237.9M | ||
| Q3 25 | $42.3M | $269.8M | ||
| Q2 25 | $92.8M | — | ||
| Q1 25 | $122.5M | $301.3M | ||
| Q4 24 | $108.1M | $114.0M | ||
| Q3 24 | $49.8M | $132.0M | ||
| Q2 24 | $98.9M | $154.2M | ||
| Q1 24 | $121.2M | $183.8M |
| Q4 25 | $184.9M | $274.8M | ||
| Q3 25 | $179.2M | $302.2M | ||
| Q2 25 | $168.7M | — | ||
| Q1 25 | $167.3M | $339.6M | ||
| Q4 24 | $156.4M | $-63.1M | ||
| Q3 24 | $167.8M | $166.1M | ||
| Q2 24 | $149.0M | $192.7M | ||
| Q1 24 | $139.4M | $210.7M |
| Q4 25 | $1.8B | $336.8M | ||
| Q3 25 | $1.8B | $367.2M | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | $391.1M | ||
| Q4 24 | $1.8B | $195.3M | ||
| Q3 24 | $1.8B | $217.2M | ||
| Q2 24 | $1.8B | $243.2M | ||
| Q1 24 | $1.7B | $263.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.9M | $-29.4M |
| Free Cash FlowOCF − Capex | $15.2M | $-31.7M |
| FCF MarginFCF / Revenue | 99.2% | -117.2% |
| Capex IntensityCapex / Revenue | 17.9% | 8.5% |
| Cash ConversionOCF / Net Profit | 3.04× | — |
| TTM Free Cash FlowTrailing 4 quarters | $23.6M | $-70.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.9M | $-29.4M | ||
| Q3 25 | $6.1M | $-10.6M | ||
| Q2 25 | $2.1M | — | ||
| Q1 25 | $2.6M | $-14.5M | ||
| Q4 24 | $9.4M | $-12.4M | ||
| Q3 24 | $3.1M | $-19.1M | ||
| Q2 24 | $-3.0M | $-21.7M | ||
| Q1 24 | $3.8M | $-33.9M |
| Q4 25 | $15.2M | $-31.7M | ||
| Q3 25 | $5.3M | $-12.0M | ||
| Q2 25 | $1.5M | — | ||
| Q1 25 | $1.6M | $-14.6M | ||
| Q4 24 | $6.2M | $-12.4M | ||
| Q3 24 | $2.2M | $-19.9M | ||
| Q2 24 | $-4.0M | $-23.1M | ||
| Q1 24 | $3.5M | $-34.3M |
| Q4 25 | 99.2% | -117.2% | ||
| Q3 25 | 37.4% | -48.6% | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 12.5% | -61.7% | ||
| Q4 24 | 50.5% | -40.9% | ||
| Q3 24 | 18.5% | -79.5% | ||
| Q2 24 | -36.3% | -102.8% | ||
| Q1 24 | 33.8% | -193.3% |
| Q4 25 | 17.9% | 8.5% | ||
| Q3 25 | 5.6% | 5.7% | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 7.5% | 0.6% | ||
| Q4 24 | 26.6% | 0.1% | ||
| Q3 24 | 8.3% | 3.4% | ||
| Q2 24 | 9.3% | 6.1% | ||
| Q1 24 | 3.0% | 2.4% |
| Q4 25 | 3.04× | — | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 3.07× | — | ||
| Q3 24 | 1.17× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NKSH
Segment breakdown not available.
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
