vs

Side-by-side financial comparison of Navios Maritime Partners L.P. (NMM) and VALVOLINE INC (VVV). Click either name above to swap in a different company.

VALVOLINE INC is the larger business by last-quarter revenue ($461.8M vs $327.6M, roughly 1.4× Navios Maritime Partners L.P.). Navios Maritime Partners L.P. runs the higher net margin — 21.4% vs -7.1%, a 28.5% gap on every dollar of revenue. On growth, VALVOLINE INC posted the faster year-over-year revenue change (11.5% vs -4.3%).

Navios Maritime Holdings Inc. is a multinational, vertically integrated seaborne shipping and logistics company focused on the transport and transshipment of drybulk commodities including iron ore, coal and grain.

Valvoline Inc. is an American retail automotive services company based in Lexington, Kentucky. It licenses the name for a number of Valvoline-labeled automotive oil, additives, and lubricants. It also owns the Valvoline Instant Oil Change, Great Canadian Oil Change and Valvoline Express Care car repair chains. As of 2023, it is the second largest oil change service provider in the United States with 10% market share and over 1,650 locations.

NMM vs VVV — Head-to-Head

Bigger by revenue
VVV
VVV
1.4× larger
VVV
$461.8M
$327.6M
NMM
Growing faster (revenue YoY)
VVV
VVV
+15.7% gap
VVV
11.5%
-4.3%
NMM
Higher net margin
NMM
NMM
28.5% more per $
NMM
21.4%
-7.1%
VVV

Income Statement — Q2 FY2025 vs Q1 FY2026

Metric
NMM
NMM
VVV
VVV
Revenue
$327.6M
$461.8M
Net Profit
$69.9M
$-32.8M
Gross Margin
90.5%
37.4%
Operating Margin
4.0%
Net Margin
21.4%
-7.1%
Revenue YoY
-4.3%
11.5%
Net Profit YoY
-31.1%
-135.8%
EPS (diluted)
$-0.26

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NMM
NMM
VVV
VVV
Q4 25
$461.8M
Q3 25
$453.8M
Q2 25
$327.6M
$439.0M
Q1 25
$403.2M
Q4 24
$414.3M
Q3 24
$435.5M
Q2 24
$342.2M
$421.4M
Q1 24
$388.7M
Net Profit
NMM
NMM
VVV
VVV
Q4 25
$-32.8M
Q3 25
$25.0M
Q2 25
$69.9M
$56.5M
Q1 25
$37.6M
Q4 24
$91.6M
Q3 24
$92.3M
Q2 24
$101.5M
$45.9M
Q1 24
$41.4M
Gross Margin
NMM
NMM
VVV
VVV
Q4 25
37.4%
Q3 25
39.1%
Q2 25
90.5%
40.5%
Q1 25
37.3%
Q4 24
36.9%
Q3 24
39.1%
Q2 24
88.3%
39.7%
Q1 24
37.6%
Operating Margin
NMM
NMM
VVV
VVV
Q4 25
4.0%
Q3 25
18.6%
Q2 25
21.6%
Q1 25
16.6%
Q4 24
34.7%
Q3 24
30.9%
Q2 24
22.2%
Q1 24
19.7%
Net Margin
NMM
NMM
VVV
VVV
Q4 25
-7.1%
Q3 25
5.5%
Q2 25
21.4%
12.9%
Q1 25
9.3%
Q4 24
22.1%
Q3 24
21.2%
Q2 24
29.7%
10.9%
Q1 24
10.7%
EPS (diluted)
NMM
NMM
VVV
VVV
Q4 25
$-0.26
Q3 25
$0.20
Q2 25
$0.44
Q1 25
$0.29
Q4 24
$0.71
Q3 24
$0.70
Q2 24
$0.35
Q1 24
$0.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NMM
NMM
VVV
VVV
Cash + ST InvestmentsLiquidity on hand
$377.0M
$69.9M
Total DebtLower is stronger
$2.0B
Stockholders' EquityBook value
$307.6M
Total Assets
$5.9B
$3.4B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NMM
NMM
VVV
VVV
Q4 25
$69.9M
Q3 25
$51.6M
Q2 25
$377.0M
$68.3M
Q1 25
$61.9M
Q4 24
$60.0M
Q3 24
$68.3M
Q2 24
$272.0M
$65.7M
Q1 24
$494.5M
Total Debt
NMM
NMM
VVV
VVV
Q4 25
Q3 25
Q2 25
$2.0B
Q1 25
Q4 24
Q3 24
Q2 24
$1.4B
Q1 24
Stockholders' Equity
NMM
NMM
VVV
VVV
Q4 25
$307.6M
Q3 25
$338.5M
Q2 25
$313.6M
Q1 25
$248.7M
Q4 24
$229.8M
Q3 24
$185.6M
Q2 24
$106.5M
Q1 24
$60.1M
Total Assets
NMM
NMM
VVV
VVV
Q4 25
$3.4B
Q3 25
$2.7B
Q2 25
$5.9B
$2.6B
Q1 25
$2.5B
Q4 24
$2.3B
Q3 24
$2.4B
Q2 24
$5.3B
$2.4B
Q1 24
$2.8B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NMM
NMM
VVV
VVV
Operating Cash FlowLast quarter
$64.8M
Free Cash FlowOCF − Capex
$7.4M
FCF MarginFCF / Revenue
1.6%
Capex IntensityCapex / Revenue
12.4%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$57.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NMM
NMM
VVV
VVV
Q4 25
$64.8M
Q3 25
$121.9M
Q2 25
$86.9M
Q1 25
$47.2M
Q4 24
$41.2M
Q3 24
$101.3M
Q2 24
$75.6M
Q1 24
$68.3M
Free Cash Flow
NMM
NMM
VVV
VVV
Q4 25
$7.4M
Q3 25
$23.0M
Q2 25
$32.0M
Q1 25
$-4.6M
Q4 24
$-12.4M
Q3 24
$29.9M
Q2 24
$9.8M
Q1 24
$23.4M
FCF Margin
NMM
NMM
VVV
VVV
Q4 25
1.6%
Q3 25
5.1%
Q2 25
7.3%
Q1 25
-1.1%
Q4 24
-3.0%
Q3 24
6.9%
Q2 24
2.3%
Q1 24
6.0%
Capex Intensity
NMM
NMM
VVV
VVV
Q4 25
12.4%
Q3 25
21.8%
Q2 25
12.5%
Q1 25
12.8%
Q4 24
12.9%
Q3 24
16.4%
Q2 24
15.6%
Q1 24
11.6%
Cash Conversion
NMM
NMM
VVV
VVV
Q4 25
Q3 25
4.88×
Q2 25
1.54×
Q1 25
1.26×
Q4 24
0.45×
Q3 24
1.10×
Q2 24
1.65×
Q1 24
1.65×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

NMM
NMM

Segment breakdown not available.

VVV
VVV

Oil Change And Related Fees$337.7M73%
Non Oil Change And Related Fees$100.5M22%
Franchise Fees And Other$23.6M5%

Related Comparisons