vs
Side-by-side financial comparison of NPK International Inc. (NPKI) and Star Equity Holdings, Inc. (STRR). Click either name above to swap in a different company.
NPK International Inc. is the larger business by last-quarter revenue ($75.2M vs $56.8M, roughly 1.3× Star Equity Holdings, Inc.). On growth, Star Equity Holdings, Inc. posted the faster year-over-year revenue change (69.0% vs 30.7%). NPK International Inc. produced more free cash flow last quarter ($5.8M vs $-9.0M). Over the past eight quarters, Star Equity Holdings, Inc.'s revenue compounded faster (29.5% CAGR vs 23.9%).
Artists Equity is an American production company founded by actors and filmmakers Ben Affleck and Matt Damon in November 2022.
NPKI vs STRR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.2M | $56.8M |
| Net Profit | — | $-1.7M |
| Gross Margin | 37.7% | — |
| Operating Margin | 16.7% | -0.2% |
| Net Margin | — | -3.0% |
| Revenue YoY | 30.7% | 69.0% |
| Net Profit YoY | — | -192.1% |
| EPS (diluted) | $0.17 | $-0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.2M | $56.8M | ||
| Q3 25 | $68.8M | $48.0M | ||
| Q2 25 | $68.2M | $35.5M | ||
| Q1 25 | $64.8M | $31.9M | ||
| Q4 24 | $57.5M | $33.6M | ||
| Q3 24 | $44.2M | $36.9M | ||
| Q2 24 | $66.8M | $35.7M | ||
| Q1 24 | $49.0M | $33.9M |
| Q4 25 | — | $-1.7M | ||
| Q3 25 | $5.7M | $-1.8M | ||
| Q2 25 | $8.7M | $-688.0K | ||
| Q1 25 | $10.0M | $-1.8M | ||
| Q4 24 | — | $-585.0K | ||
| Q3 24 | $-174.3M | $-846.0K | ||
| Q2 24 | $8.0M | $-441.0K | ||
| Q1 24 | $7.3M | $-2.9M |
| Q4 25 | 37.7% | — | ||
| Q3 25 | 31.9% | 43.0% | ||
| Q2 25 | 36.9% | — | ||
| Q1 25 | 39.0% | — | ||
| Q4 24 | 39.2% | — | ||
| Q3 24 | 27.5% | 50.5% | ||
| Q2 24 | 37.2% | — | ||
| Q1 24 | 36.0% | — |
| Q4 25 | 16.7% | -0.2% | ||
| Q3 25 | 13.2% | -3.4% | ||
| Q2 25 | 17.0% | -0.6% | ||
| Q1 25 | 20.9% | -5.4% | ||
| Q4 24 | 20.2% | -0.4% | ||
| Q3 24 | 2.8% | -1.2% | ||
| Q2 24 | 18.7% | -0.5% | ||
| Q1 24 | 14.2% | -9.0% |
| Q4 25 | — | -3.0% | ||
| Q3 25 | 8.2% | -3.7% | ||
| Q2 25 | 12.7% | -1.9% | ||
| Q1 25 | 15.4% | -5.5% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | -394.3% | -2.3% | ||
| Q2 24 | 12.0% | -1.2% | ||
| Q1 24 | 14.9% | -8.6% |
| Q4 25 | $0.17 | $-0.49 | ||
| Q3 25 | $0.07 | $-0.54 | ||
| Q2 25 | $0.10 | $-0.23 | ||
| Q1 25 | $0.11 | $-0.59 | ||
| Q4 24 | $0.10 | $-0.21 | ||
| Q3 24 | $-1.99 | $-0.28 | ||
| Q2 24 | $0.09 | $-0.15 | ||
| Q1 24 | $0.08 | $-0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.1M | $10.3M |
| Total DebtLower is stronger | $16.9M | — |
| Stockholders' EquityBook value | $351.2M | $65.7M |
| Total Assets | $441.8M | $113.2M |
| Debt / EquityLower = less leverage | 0.05× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.1M | $10.3M | ||
| Q3 25 | $35.6M | $15.4M | ||
| Q2 25 | $26.0M | $16.8M | ||
| Q1 25 | $20.8M | $16.6M | ||
| Q4 24 | $17.8M | $17.0M | ||
| Q3 24 | $42.9M | $15.8M | ||
| Q2 24 | $35.1M | $14.7M | ||
| Q1 24 | $37.7M | $20.4M |
| Q4 25 | $16.9M | — | ||
| Q3 25 | $9.5M | $6.5M | ||
| Q2 25 | $9.3M | — | ||
| Q1 25 | $8.1M | — | ||
| Q4 24 | $7.7M | $0 | ||
| Q3 24 | $14.0M | — | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | $77.4M | — |
| Q4 25 | $351.2M | $65.7M | ||
| Q3 25 | $333.9M | $67.8M | ||
| Q2 25 | $328.8M | $40.1M | ||
| Q1 25 | $326.9M | $39.5M | ||
| Q4 24 | $326.5M | $40.4M | ||
| Q3 24 | $316.5M | $42.9M | ||
| Q2 24 | $426.6M | $42.6M | ||
| Q1 24 | $421.6M | $44.3M |
| Q4 25 | $441.8M | $113.2M | ||
| Q3 25 | $404.5M | $117.1M | ||
| Q2 25 | $393.7M | $55.6M | ||
| Q1 25 | $390.0M | $53.2M | ||
| Q4 24 | $393.7M | $52.6M | ||
| Q3 24 | $389.6M | $52.6M | ||
| Q2 24 | $624.8M | $52.6M | ||
| Q1 24 | $640.8M | $52.6M |
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.03× | 0.10× | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.02× | 0.00× | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.18× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.0M | $-7.3M |
| Free Cash FlowOCF − Capex | $5.8M | $-9.0M |
| FCF MarginFCF / Revenue | 7.6% | -15.8% |
| Capex IntensityCapex / Revenue | 16.3% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $26.3M | $-13.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.0M | $-7.3M | ||
| Q3 25 | $24.7M | $-2.7M | ||
| Q2 25 | $21.4M | $139.0K | ||
| Q1 25 | $8.8M | $-802.0K | ||
| Q4 24 | $-4.1M | $-2.8M | ||
| Q3 24 | $2.8M | $1.3M | ||
| Q2 24 | $27.6M | $-4.3M | ||
| Q1 24 | $11.9M | $-1.8M |
| Q4 25 | $5.8M | $-9.0M | ||
| Q3 25 | $12.0M | $-3.4M | ||
| Q2 25 | $9.7M | $102.0K | ||
| Q1 25 | $-1.2M | $-808.0K | ||
| Q4 24 | $-17.7M | $-2.8M | ||
| Q3 24 | $-6.7M | $1.3M | ||
| Q2 24 | $21.0M | $-4.3M | ||
| Q1 24 | $-1.9M | $-1.8M |
| Q4 25 | 7.6% | -15.8% | ||
| Q3 25 | 17.4% | -7.0% | ||
| Q2 25 | 14.3% | 0.3% | ||
| Q1 25 | -1.8% | -2.5% | ||
| Q4 24 | -30.8% | -8.3% | ||
| Q3 24 | -15.2% | 3.4% | ||
| Q2 24 | 31.4% | -12.0% | ||
| Q1 24 | -3.9% | -5.3% |
| Q4 25 | 16.3% | 3.0% | ||
| Q3 25 | 18.5% | 1.3% | ||
| Q2 25 | 17.1% | 0.1% | ||
| Q1 25 | 15.5% | 0.0% | ||
| Q4 24 | 23.6% | 0.1% | ||
| Q3 24 | 21.4% | 0.0% | ||
| Q2 24 | 9.9% | 0.0% | ||
| Q1 24 | 28.3% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | 4.37× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.43× | — | ||
| Q1 24 | 1.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |
