vs
Side-by-side financial comparison of NATIONAL RESEARCH CORP (NRC) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
NATIONAL RESEARCH CORP is the larger business by last-quarter revenue ($35.2M vs $32.0M, roughly 1.1× Silvercrest Asset Management Group Inc.). NATIONAL RESEARCH CORP runs the higher net margin — 5.1% vs -0.4%, a 5.5% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -4.6%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $6.1M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -0.2%).
National Research Corporation, doing business as NRC Health, is an American healthcare company which provides healthcare products and subscription-based solutions in United States and Canada. It was founded in 1981, and is based in Lincoln, Nebraska.
NRC vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $35.2M | $32.0M |
| Net Profit | $1.8M | $-120.0K |
| Gross Margin | — | — |
| Operating Margin | 13.3% | -2.8% |
| Net Margin | 5.1% | -0.4% |
| Revenue YoY | -4.6% | -0.0% |
| Net Profit YoY | -72.6% | -107.4% |
| EPS (diluted) | $49.58 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $35.2M | $32.0M | ||
| Q3 25 | $34.6M | $31.3M | ||
| Q2 25 | $34.0M | $30.7M | ||
| Q1 25 | $33.6M | $31.4M | ||
| Q4 24 | $36.9M | $32.0M | ||
| Q3 24 | $35.8M | $30.4M | ||
| Q2 24 | $35.0M | $31.0M | ||
| Q1 24 | $35.3M | $30.3M |
| Q4 25 | $1.8M | $-120.0K | ||
| Q3 25 | $4.1M | $618.0K | ||
| Q2 25 | $-106.0K | $1.9M | ||
| Q1 25 | $5.8M | $2.5M | ||
| Q4 24 | $6.6M | $1.6M | ||
| Q3 24 | $5.7M | $2.3M | ||
| Q2 24 | $6.2M | $2.7M | ||
| Q1 24 | $6.4M | $3.0M |
| Q4 25 | 13.3% | -2.8% | ||
| Q3 25 | 22.4% | 4.3% | ||
| Q2 25 | 4.7% | 13.2% | ||
| Q1 25 | 25.6% | 15.4% | ||
| Q4 24 | 26.0% | 6.1% | ||
| Q3 24 | 22.3% | 14.6% | ||
| Q2 24 | 25.3% | 17.1% | ||
| Q1 24 | 24.8% | 19.5% |
| Q4 25 | 5.1% | -0.4% | ||
| Q3 25 | 11.9% | 2.0% | ||
| Q2 25 | -0.3% | 6.3% | ||
| Q1 25 | 17.2% | 7.9% | ||
| Q4 24 | 17.8% | 5.1% | ||
| Q3 24 | 15.9% | 7.4% | ||
| Q2 24 | 17.6% | 8.6% | ||
| Q1 24 | 18.0% | 9.9% |
| Q4 25 | $49.58 | $0.02 | ||
| Q3 25 | $0.18 | $0.07 | ||
| Q2 25 | $-0.01 | $0.21 | ||
| Q1 25 | $0.25 | $0.26 | ||
| Q4 24 | $0.27 | $0.16 | ||
| Q3 24 | $0.24 | $0.24 | ||
| Q2 24 | $0.26 | $0.28 | ||
| Q1 24 | $0.27 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $14.0M | $50.3M |
| Total Assets | $134.9M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $44.1M | ||
| Q3 25 | $2.2M | $36.1M | ||
| Q2 25 | $5.3M | $30.0M | ||
| Q1 25 | $2.5M | $36.3M | ||
| Q4 24 | $4.2M | $68.6M | ||
| Q3 24 | $3.5M | $58.1M | ||
| Q2 24 | $485.0K | $49.9M | ||
| Q1 24 | $1.7M | $39.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $48.7M | — | ||
| Q2 24 | $33.3M | — | ||
| Q1 24 | $35.2M | — |
| Q4 25 | $14.0M | $50.3M | ||
| Q3 25 | $14.3M | $58.9M | ||
| Q2 25 | $21.3M | $64.6M | ||
| Q1 25 | $29.7M | $80.0M | ||
| Q4 24 | $31.3M | $80.7M | ||
| Q3 24 | $34.6M | $84.6M | ||
| Q2 24 | $40.2M | $85.3M | ||
| Q1 24 | $36.9M | $83.9M |
| Q4 25 | $134.9M | $166.6M | ||
| Q3 25 | $135.7M | $157.6M | ||
| Q2 25 | $141.4M | $152.7M | ||
| Q1 25 | $135.2M | $159.9M | ||
| Q4 24 | $132.5M | $194.4M | ||
| Q3 24 | $131.8M | $184.2M | ||
| Q2 24 | $119.1M | $177.6M | ||
| Q1 24 | $120.9M | $170.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.41× | — | ||
| Q2 24 | 0.83× | — | ||
| Q1 24 | 0.95× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $7.2M | $18.6M |
| Free Cash FlowOCF − Capex | $6.1M | $15.0M |
| FCF MarginFCF / Revenue | 17.2% | 46.9% |
| Capex IntensityCapex / Revenue | 3.2% | 11.4% |
| Cash ConversionOCF / Net Profit | 3.99× | — |
| TTM Free Cash FlowTrailing 4 quarters | $15.7M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.2M | $18.6M | ||
| Q3 25 | $13.8M | $14.6M | ||
| Q2 25 | $-1.1M | $13.8M | ||
| Q1 25 | $6.6M | $-24.7M | ||
| Q4 24 | $6.4M | $21.6M | ||
| Q3 24 | $9.4M | $13.3M | ||
| Q2 24 | $6.8M | $16.0M | ||
| Q1 24 | $12.0M | $-24.1M |
| Q4 25 | $6.1M | $15.0M | ||
| Q3 25 | $10.2M | $13.8M | ||
| Q2 25 | $-4.1M | $13.4M | ||
| Q1 25 | $3.7M | $-25.1M | ||
| Q4 24 | $1.9M | $19.9M | ||
| Q3 24 | $7.8M | $12.9M | ||
| Q2 24 | $1.5M | $15.6M | ||
| Q1 24 | $7.9M | $-24.7M |
| Q4 25 | 17.2% | 46.9% | ||
| Q3 25 | 29.4% | 44.1% | ||
| Q2 25 | -12.2% | 43.6% | ||
| Q1 25 | 10.9% | -80.0% | ||
| Q4 24 | 5.2% | 62.2% | ||
| Q3 24 | 21.8% | 42.4% | ||
| Q2 24 | 4.3% | 50.4% | ||
| Q1 24 | 22.4% | -81.6% |
| Q4 25 | 3.2% | 11.4% | ||
| Q3 25 | 10.4% | 2.6% | ||
| Q2 25 | 8.8% | 1.5% | ||
| Q1 25 | 8.9% | 1.3% | ||
| Q4 24 | 12.0% | 5.3% | ||
| Q3 24 | 4.5% | 1.2% | ||
| Q2 24 | 15.0% | 1.1% | ||
| Q1 24 | 11.7% | 2.0% |
| Q4 25 | 3.99× | — | ||
| Q3 25 | 3.34× | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | 1.15× | -10.01× | ||
| Q4 24 | 0.97× | 13.34× | ||
| Q3 24 | 1.66× | 5.90× | ||
| Q2 24 | 1.10× | 6.00× | ||
| Q1 24 | 1.89× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NRC
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
